EX-99.1 2 avino_ex991.htm CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS avino_ex991.htm
EXHIBIT 99.1
 




 
AVINO SILVER & GOLD MINES LTD.


Condensed Consolidated Interim Financial Statements

For the three and nine months ended September 30, 2013 and 2012


 

 
 
1

 
 
MANAGEMENT’S RESPONSIBILITY FOR FINANCIAL REPORTING
 
The condensed consolidated interim financial statements of Avino Silver & Gold Mines Ltd. (the “Company”) are the responsibility of the Company’s management. The condensed consolidated interim financial statements are prepared in accordance with International Accounting Standard 34 Interim Financial Reporting under International Financial Reporting Standards as issued by the International Accounting Standards Board, and reflect management’s best estimates and judgment based on information currently available.

Management has developed and is maintaining a system of internal controls to ensure that the Company’s assets are safeguarded, transactions are authorized and properly recorded, and financial information is reliable.

The Board of Directors is responsible for ensuring that management fulfills its responsibilities. The Audit Committee reviews the condensed consolidated interim financial statements prior to their submission to the Board of Directors for approval.

The condensed consolidated interim financial statements as at September 30, 2013 and 2012 and for the periods then ended have not been audited by the Company’s independent auditors.

 
“David Wolfin”   “Malcolm Davidson”
David Wolfin
President & CEO
November 29, 2013
  Malcolm Davidson, CA
Chief Financial Officer
November 29, 2013
 
 
2

 
 
AVINO SILVER & GOLD MINES LTD.
Condensed Consolidated Interim Statements of Financial Position
(Expressed in Canadian dollars)

 
   
Note
   
September 30,
2013
   
December 31,
2012
 
          (unaudited)        
ASSETS
                 
Current assets
                 
Cash and cash equivalents
        $ 4,298,693     $ 4,035,985  
Interest receivable
          6,634       1,070  
Sales taxes recoverable
  4       75,144       196,178  
Amounts receivable
          1,433,316       254,695  
Prepaid expenses and other assets
          163,109       126,285  
Inventory
  5       1,616,321       2,225,840  
            7,593,217       6,840,053  
                       
Exploration and Evaluation Assets
  6       13,843,914       12,828,202  
Plant, Equipment and Mining Properties
  9       9,268,776       6,308,480  
Investment in Related Companies
  10       86,390       194,373  
Investment in Other Companies
  11       51,000       15,000  
Reclamation Bonds
          5,500       5,500  
          $ 30,848,797     $ 26,191,608  
                       
LIABILITIES
                     
Current liabilities
                     
Accounts payable and accrued liabilities
        $ 1,076,064     $ 1,145,747  
Amounts due to related parties
  16       110,188       174,714  
Current portion of finance lease obligations
  17       471,824       156,220  
            1,658,076       1,476,681  
                       
Finance Lease Obligations
  17       690,897       78,732  
Reclamation Provision
  12       323,140       323,140  
Deferred Tax Liability
          2,541,677       2,365,677  
Total liabilities
          5,213,790       4,244,230  
                       
EQUITY
                     
Share Capital
  13       42,687,838       42,088,103  
Equity Reserves
          10,226,222       9,749,674  
Treasury Shares (14,180 Shares, at cost)
          (101,869 )     (101,869 )
Accumulated Other Comprehensive Income (Loss)
          (261,590 )     (330,211 )
Accumulated Deficit
          (26,915,594 )     (29,458,319 )
Total equity
          25,635,007       21,947,378  
          $ 30,848,797     $ 26,191,608  
 
Approved by the Board of Directors on November 29, 2013:
 
/s/ Gary Robertson   /s/ David Wolfin  
Director   Director  
 
The accompanying notes are an integral part of the condensed consolidated interim financial statements
 
 
3

 
 
AVINO SILVER & GOLD MINES LTD.
For the three and nine months ended September 30, 2013 and 2012
Condensed Consolidated Interim Statements of Operations and Comprehensive Income (Loss)
(Expressed in Canadian dollars) (unaudited)

 
         
Three months ended September 30,
   
Nine months ended September 30,
 
   
Note
   
2013
   
2012
   
2013
   
2012
 
Revenue from Mining Operations
  15     $ 3,821,622     $ -     $ 12,263,578     $ -  
Cost of Sales
  15       1,498,405       -       6,561,115       -  
Mine Operating Income
          2,323,217       -       5,702,463       -  
General and Administrative Expenses
                                     
Depreciation
          171       215       515       644  
Directors fees
          20,000       -       135,000       -  
Consulting fees
          8,940       -       44,370       -  
General exploration
          -       6,350       -       24,315  
Investor relations
          24,367       28,998       142,217       181,487  
Management fees
          37,500       37,500       300,000       112,500  
Office and miscellaneous
          262,457       128,135       525,431       289,181  
Interest expense
          39,738       -       39,738       -  
Professional fees
          113,977       27,110       282,635       64,125  
Regulatory and compliance fees
          28,068       17,365       80,678       61,743  
Salaries and benefits
          296,081       37,116       800,646       155,415  
Share-based payments
  14       391,341       2,110       890,676       18,407  
Travel and promotion
          42,223       11,205       132,067       132,777  
            1,264,863       296,104       3,373,973       1,040,594  
Income (loss) before other items and income taxes
          1,058,354       (296,104 )     2,328,490       (1,040,594 )
Other Items
                                     
Foreign exchange gain (loss)
          (64,926 )     (566,437 )     315,247       (388,989 )
Interest income
          4,191       10,012       38,670       33,545  
Other income (expense)
          (681 )     2,721       9,550       7,032  
Mineral property option income
  7       30,000       19,460       69,500       54,317  
Unrealized gain (loss) on investments in related companies
  10       (1,244 )     1,033       (107,983 )     (102,149 )
Unrealized gain (loss) on investments
  11       4,000       -       (3,500 )     -  
Net income (loss) before income tax
          1,029,694       (829,315 )     2,649,974       (1,436,838 )
Deferred income tax expense
          (91,000 )     -       (176,000 )     -  
Net Income (Loss)
          938,694       (829,315 )     2,473,974       (1,436,838 )
                                       
Other Comprehensive Income (Loss) Items that may be reclassified subsequently to income or loss                                      
Foreign currency translation differences for foreign operations
          (296,556 )     (100,165 )     68,621       (94,096 )
Comprehensive Income (Loss)
        $ 642,138     $ (929,480 )   $ 2,542,595     $ (1,530,934 )
Earnings (Loss) per Share
                                     
Basic
        $ 0.03     $ (0.03 )   $ 0.09     $ (0.05 )
Diluted
        $ 0.03     $ (0.03 )   $ 0.09     $ (0.05 )
Weighted Average Number of Common Shares Outstanding
                                     
Basic
          27,434,609       27,114,840       27,382,576       27,054,952  
Diluted
          27,777,794       27,114,840       27,901,978       27,054,952  
 
The accompanying notes are an integral part of the condensed consolidated interim financial statements
 
 
4

 
 
AVINO SILVER & GOLD MINES LTD.
Condensed Consolidated Interim Statements of Changes in Equity
For the nine months ended September 30, 2013 and 2012
(Expressed in Canadian dollars) (unaudited)

 
   
Note
   
Number of Common Shares
   
Share Capital Amount
   
Equity Reserves
   
Treasury Shares
   
Accumulated Other Comprehensive Loss
   
Accumulated Deficit
   
Total Equity
 
Balance, December 31, 2011
          26,910,227     $ 41,720,083     $ 9,898,186     $ (101,869 )   $ (262,400 )   $ (28,319,741 )   $ 22,934,259  
                                                               
Shares issued from exercise of stock options
          76,000       69,300       -       -       -       -       69,300  
Fair value of stock options exercised
          -       38,660       (38,660 )     -       -       -       -  
Share-based payments
  14       -       -       18,407       -       -       -       18,407  
Shares issued for leased claim payment
 
6(a)(iv)
      135,189       250,100       -       -       -               250,100  
Net loss for the period
          -       -       -       -       -       (1,436,838 )     (1,436,838 )
Cancelled/expired warrants and options
          -       -       (124,600 )     -       -       124,600       -  
Foreign currency translation differences for foreign operations
          -       -       -       -       (94,096 )     -       (94,096 )
Balance, September 30, 2012
          27,121,416     $ 42,078,143     $ 9,753,333     $ (101,869 )   $ (356,496 )   $ (29,631,979 )   $ 21,741,132  
                                                               
Balance, December 31, 2012
          27,127,416     $ 42,088,103     $ 9,749,674     $ (101,869 )   $ (330,211 )   $ (29,458,319 )   $ 21,947,378  
Common shares issued for cash:
                                                             
Shares issued from exercise of stock options
  13       316,918       599,735       (345,377 )     -       -       -       254,358  
Share-based payments
  14       -       -       890,676       -       -       -       890,676  
Options and warrants cancelled or expired
          -       -       (68,751 )     -       -       68,751       -  
Net income for the period
          -       -       -       -       -       2,473,974       2,473,974  
Foreign currency translation differences for foreign operations
          -       -       -       -       68,621       -       68,621  
Balance, September 30, 2013
          27,444,334     $ 42,687,838     $ 10,226,222     $ (101,869 )   $ (261,590 )   $ (26,915,594 )   $ 25,635,007  
 
The accompanying notes are an integral part of the condensed consolidated interim financial statements
 
 
5

 
 
AVINO SILVER & GOLD MINES LTD.
For the nine months ended September 30, 2013 and 2012
Condensed Consolidated Interim Statements of Cash Flows
(Expressed in Canadian dollars) (unaudited)

 
         
Nine months Ended
 
   
Note
   
September 30,
2013
   
September 30,
2012
 
Cash Provided By (Used In):
                 
Operating Activities
                 
Net income (loss)
        $ 2,473,974     $ (1,436,838 )
Adjustments for non-cash items:
                     
Depreciation, depletion and accretion
          745,731       644  
Share-based payments
          890,676       18,407  
Unrealized loss on investments
          111,483       102,149  
Mineral property option revenue
          (39,500 )     (15,000 )
Deferred income tax expense
          176,000       -  
            4,358,364       (1,330,638 )
Net change in non-cash working capital items
  18       (624,665 )     964,661  
            3,733,699       (365,977 )
Financing Activities
                     
Shares issued for cash, net of issuance costs
          254,358       69,300  
Finance lease payments
          (250,448 )     (9,690 )
            3,910       59,610  
Investing Activities
                     
Exploration and evaluation expenditures
          (913,138 )     (1,570,094 )
Additions to plant, equipment and mining properties
          (2,355147 )     (403,240 )
            (3,268,285 )     (1,973,334 )
Change in cash and cash equivalents
          469,324       (2,279,701 )
Effect of exchange rate changes on cash and cash equivalents
          (206,616 )     184,672  
Cash and Cash Equivalents, Beginning
          4,035,985       5,282,464  
Cash and Cash Equivalents, Ending
        $ 4,298,693     $ 3,187,435  

Supplementary cash flow information (Note 18)
 
The accompanying notes are an integral part of the condensed consolidated interim financial statements
 
 
6

 
 
AVINO SILVER & GOLD MINES LTD.
Notes to the condensed consolidated interim financial statements
For the nine months ended September 30, 2013 and 2012
(Expressed in Canadian dollars) (unaudited)

 
1.
NATURE OF OPERATIONS
 
Avino Silver & Gold Mines Ltd. (the “Company” or “Avino”) was incorporated in 1968 under the laws of the Province of British Columbia, Canada. The Company is engaged in the production and sale of silver and gold, as well as the exploration, development, and acquisition of mineral properties.
 
The Company’s head office and principal place of business is Suite 900, 570 Granville Street, Vancouver, BC, Canada. The Company is a reporting issuer in Canada and the United States, and trades on the TSX-V, NYSE Mkt and the Frankfurt Stock Exchange.
 
The Company owns interests in mineral properties located in Durango, Mexico, British Columbia and the Yukon, Canada. The Company is in the business of producing silver, gold, and copper, and the exploration of mineral properties. On October 1, 2012, the Company commenced production of silver and gold at its San Gonzalo mine in the state of Durango, Mexico.
 
2.
BASIS OF PRESENTATION
 
These condensed consolidated interim financial statements are prepared in accordance with International Accounting Standard (“IAS”) 34 Interim Financial Reporting under International Financial Reporting Standards (“IFRS”) issued by the International Accounting Standards Board (“IASB”). These condensed consolidated interim financial statements follow the same accounting policies and methods of application as the most recent annual consolidated financial statements of the Company, except for the accounting policies that have changed as a result of the adoption of new and revised standards and interpretations, which are effective January 1, 2013. These condensed consolidated interim financial statements do not contain all of the information required for full annual financial statements. Accordingly, these condensed consolidated interim financial statements should be read in conjunction with the Company’s December 31, 2012 annual consolidated financial statements, which were prepared in accordance with IFRS as issued by the IASB.
 
The mandatory adoption of the following new and revised accounting standards and interpretations on January 1, 2013 had no significant impact on the Company’s condensed consolidated interim financial statements for the current or prior periods presented.
 
IFRS 10 Consolidated Financial Statements - IFRS 10 requires an entity to consolidate an investee when it is exposed, or has rights, to variable returns from its involvement with the investee, and has the ability to affect those returns through its power over the investee. Under existing IFRS, consolidation is required when an entity has the power to govern the financial and operating policies of an entity so as to obtain benefits from its activities. IFRS 10 replaces SIC-12 Consolidation - Special Purpose Entities and parts of IAS 27 Consolidated and Separate Financial Statements.
 
IFRS 11 Joint Arrangements - IFRS 11 requires a venturer to classify its interest in a joint arrangement as a joint venture or joint operation. Joint ventures will be accounted for using the equity method of accounting, whereas for a joint operation the venturer will recognize its share of the assets, liabilities, revenue, and expenses of the joint operation. Under existing IFRS, entities have the choice to proportionately consolidate or equity account for interests in joint ventures. IFRS 11 supersedes IAS 31 Interests in Joint Ventures and SIC-13 Jointly Controlled Entities - Non-monetary Contributions by Venturers.
 
IFRS 12 Disclosure of Interests in Other Entities - IFRS 12 establishes disclosure requirements for interests in other entities, such as joint arrangements, associates, special purpose vehicles, and off-balance sheet vehicles. The standard carries forward existing disclosures, and introduces significant additional disclosure requirements that address the nature of, and risks associated with, an entity’s interests in other entities.
 
 
7

 
 
AVINO SILVER & GOLD MINES LTD.
Notes to the condensed consolidated interim financial statements
For the nine months ended September 30, 2013 and 2012
(Expressed in Canadian dollars) (unaudited)

 
2.
BASIS OF PRESENTATION (continued)
 
IFRS 13 Fair Value Measurement - IFRS 13 is a comprehensive standard for fair value measurement and disclosure requirements for use across all IFRS standards. The new standard clarifies that fair value is the price that would be received to sell an asset, or paid to transfer a liability, in an orderly transaction between market participants at the measurement date. It also establishes disclosures about fair value measurement. Under existing IFRS, guidance on measuring and disclosing fair value is dispersed among the specific standards requiring fair value measurements, and, in many cases, does not reflect a clear measurement basis or consistent disclosures.
 
IAS 1 Presentation of Financial Statements (Amendment) - The amendment to IAS 1 requires the grouping of items within other comprehensive income that may be reclassified to profit or loss and those that will not be reclassified. The consolidated statement of comprehensive income in these condensed consolidated interim financial statements has been amended to reflect the presentation requirements under the amended IAS 1.
 
IFRIC 20 Production Stripping Costs - IFRIC 20 Stripping Costs requires the capitalization and depreciation of stripping costs in the production phase if an entity can demonstrate that it is probable that future economic benefits will be realized, the costs can be reliably measured, and the entity can identify the component of the ore body for which access has been improved.
 
Amendments to other standards - In addition, there have been other amendments to existing standards, including IAS 19 Post-Employment Benefits, IAS 27 Separate Financial Statements, and IAS 28 Investments in Associates and Joint Ventures. IAS 27 addresses accounting for subsidiaries, jointly controlled entities, and associates in non-consolidated financial statements. IAS 28 has been amended to include joint ventures in its scope and to address the changes in IFRS 10 to IFRS 13.
 
Foreign Currency Translation
 
a)  
Functional currencies
 
The functional and presentation currency of the Company is the Canadian dollar. The functional currency of the Company’s subsidiaries is the U.S. dollar, which is determined to be the currency of the primary economic environment in which the subsidiaries operate.
 
b)  
Foreign currency transactions
 
Transactions in currencies other than the functional currency are recorded at the rates of exchange prevailing on the dates of the transactions. At each financial position reporting date, monetary assets and liabilities that are denominated in foreign currencies are translated at the rates prevailing at the date of the consolidated statement of financial position. Non-monetary items, which are measured in terms of historical cost in a foreign currency, are not re-translated.
 
c)  
Foreign operations
 
Subsidiaries, which have functional currencies other than Canadian dollars, translate their statement of operations items to Canadian dollars at the average rate during the year. Assets and liabilities are translated at exchange rates prevailing at the end of each reporting period. Exchange rate variations resulting from the retranslation at closing rate of the net investment in such subsidiaries, together with differences between their statement of operations items translated at actual and average rates, are recognized in accumulated other comprehensive income or loss.
 
 
8

 
 
AVINO SILVER & GOLD MINES LTD.
Notes to the condensed consolidated interim financial statements
For the nine months ended September 30, 2013 and 2012
(Expressed in Canadian dollars) (unaudited)

 
2.
BASIS OF PRESENTATION (continued)
 
Significant Accounting Judgements and Estimates
 
The preparation of these condensed consolidated interim financial statements requires management to make estimates and judgments that affect the reported amounts of assets and liabilities at the date of the condensed consolidated interim financial statements and reported amounts of expenses during the reporting period. Actual outcomes could differ from these estimates under different assumptions and conditions.
 
Significant assumptions about the future and other sources of estimation uncertainty, which management has made at the consolidated statement of financial position date, that could result in a material adjustment to the carrying amounts of assets and liabilities, in the event that actual results differ from assumptions made, relate to, but are not limited to, the following:
 
a)  
Economic recoverability and probability of future economic benefits of exploration and evaluation costs
 
Management has determined that exploratory drilling, evaluation and related costs incurred that were capitalized have future economic benefits, and are economically recoverable. Management uses several criteria in its assessments of economic recoverability and probability of future economic benefit including geologic and metallurgic information, scoping studies, accessible facilities and existing permits.
 
b)  
Stockpile and concentrate inventory valuations
 
Concentrate and stockpile materials are valued at the lower of the average costs or net realizable value.The assumptions used in the valuation of stockpile materials and concentrate include estimates of silver and gold contained in the stockpile materials and finished goods assumptions of the amount of silver and gold that is expected to be recovered from them. If these estimates or assumptions prove to be inaccurate, the Company could be required to write down the recorded value of its stockpile materials and finished goods, which would increase the Company’s expenses and reduce working capital.
 
c)  
Estimated reclamation provisions
 
The Company’s provision for decommissioning liabilities represents management’s best estimate of the present value of the future cash outflows required to settle estimated reclamation and closure costs at the end of mine’s life. The provision reflects estimates of future costs, inflation, movements in foreign exchange rates, assumptions of risks associated with the future cash outflows, and the applicable risk free interest rates for discounting the future cash outflows. Changes in the above factors can result in a change to the provision recognized by the Company.
 
Changes to reclamation and closure cost obligations are recorded with a corresponding change to the carrying amounts of related mining properties. Adjustments to the carrying amounts of related mining properties can result in a change to future depletion expense.
 
d)  
Valuation of share-based payments
 
The Company uses the Black-Scholes Option Pricing Model for valuation of share-based payments. Option pricing models require the input of subjective assumptions including expected price volatility, interest rate, and forfeiture rate. Changes in the input assumptions can materially affect the fair value estimate and the Company’s earnings and equity reserves.
 
 
9

 
 
AVINO SILVER & GOLD MINES LTD.
Notes to the condensed consolidated interim financial statements
For the nine months ended September 30, 2013 and 2012
(Expressed in Canadian dollars) (unaudited)

 
2.
BASIS OF PRESENTATION (continued)
 
Significant Accounting Judgements and Estimates (continued)
 
e)  
Commencement of production and production levels intended by management
 
Prior to reaching production levels intended by management, costs incurred are capitalized as part of the costs of related exploration and evaluation assets, and proceeds from concentrate sales are offset against costs capitalized. Depletion of capitalized costs for mining properties and depreciation of plant and equipment begin when operating levels intended by management have been reached. Management considers several factors, including production capacity, recoveries, and number of uninterrupted production days, in determining when a mining property has reached the production levels intended by management. The results of operations of the Company during the periods presented in these condensed consolidated interim financial statements have been impacted by management’s determination that the San Gonzalo Mine commenced production on October 1, 2012.
 
f)  
Impairment of plant and equipment, mining properties, and exploration and evaluation assets
 
Management considers both external and internal sources of information in assessing whether there are any indications that the Company’s plant and equipment, mining properties, and exploration and evaluation assets are impaired. External sources of information that management considers include changes in the market, economic, and legal environment, in which the Company operates, that are not within its control and affect the recoverable amount of its plant, equipment, and mining interests. Internal sources of information that management considers include the manner in which mining properties and plant and equipment are being used, or expected to be used, and indications of economic performance of the assets.
 
In determining the recoverable amounts of the Company’s plant, equipment, and mining properties, management makes estimates of the discounted future pre-tax cash flows expected to be derived from the Company’s mining properties and the appropriate discount rate. Reductions in metal price forecasts, increases in estimated future costs of production, increases in estimated future non expansionary capital expenditures, reductions in the amount of recoverable resources, exploration potential, and/or adverse current economics can result in a write down of the carrying amounts of the Company’s plant, equipment, and mining properties.
 
g)  
Depreciation rate for plant and equipment and depletion rate for mining properties
 
Depreciation and depletion expenses are allocated based on assumed asset lives. Should the asset life, depletion rates, or depreciation rates differ from the initial estimate, an adjustment would be made in the consolidated statements of operations and comprehensive income or loss.
 
h)  
Recognition and measurement of deferred tax assets and liabilities
 
Estimates of future taxable income are based on forecasted cash flows from operations and the application of existing tax laws in each jurisdiction. Forecasted cash flows from operations are based on life of mine projections internally developed and reviewed by management. Weight is attached to tax planning opportunities that are within the Company’s control, feasible, and implementable without significant obstacles. The likelihood that tax positions taken will be sustained upon examination by applicable tax authorities is assessed based on individual facts and circumstances of the relevant tax position evaluated in light of all available evidence. Where applicable tax laws and regulations are either unclear or subject to ongoing varying interpretations, it is reasonably possible that changes in these estimates can occur that materially affect the amounts of income tax assets/liabilities.
 
 
10

 
 
AVINO SILVER & GOLD MINES LTD.
Notes to the condensed consolidated interim financial statements
For the nine months ended September 30, 2013 and 2012
(Expressed in Canadian dollars) (unaudited)

 
2.
BASIS OF PRESENTATION (continued)
 
Basis of Consolidation
 
The condensed consolidated interim financial statements include the accounts of the Company and its Mexican subsidiaries.
 
   
Ownership Interest
 
Jurisdiction
 
Nature of Operations
             
Oniva Silver and Gold Mines, S.A. (“Oniva Silver”)
 
100%
 
Mexico
 
Mexican Operations Administration
             
Promotora Avino, S.A. De C.V. (“Promotora”)
 
79.09%
 
Mexico
 
Holding Company
             
Compania Minera Mexicana de Avino, S.A. de C.V.
(“Avino Mexico”)
 
98.39% direct
1.27% indirect (Promotora)
 
Mexico
 
Mining and Exploration
   
99.66% effective
       

Inter-company balances and transactions, including unrealized income and expenses arising from intercompany transactions, are eliminated in preparing the condensed consolidated interim financial statements.
 
On June 4, 2013, the Company converted existing loans advanced to its subsidiary Compania Minera Mexicana de Avino, S.A. de C.V. (“Avino Mexico”) into new additional shares, resulting in an increase of the Company’s ownership by 0.38% to an effective 99.66%. The inter-company loans and investments are eliminated upon consolidation of the financial statements. The Company had a pre-existing effective ownership interest of 99.28% in Avino Mexico prior to the 0.38% increase. The issuance of shares to the Company by Avino Mexico on June 4, 2013 resulted in a reduction in the non-controlling interest from 0.72% to 0.34%.
 
3.
RECENT ACCOUNTING PRONOUNCEMENTS NOT YET ADOPTED
 
Certain new standards, interpretations, and amendments to existing standards have been issued by the IASB that are mandatory for future accounting periods. Some updates that are not applicable or are not consequential to the Company may have been excluded from the list below.
 
The following standard will be effective for annual periods beginning on or after January 1, 2015:
 
IFRS 9 – Financial Instruments
 
In November 2009, as part of the IASB project to replace IAS 39 Financial Instruments: Recognition and Measurement, the IASB issued the first phase of IFRS 9 Financial Instruments that introduces new requirements for the classification and measurement of financial assets. The standard was revised in October 2010 to include requirements regarding classification and measurement of financial liabilities.
 
Management does not expect that the adoption of this standard will have a significant effect on the condensed consolidated interim financial statements of the Company other than additional disclosures.
 
 
11

 
 
AVINO SILVER & GOLD MINES LTD.
Notes to the condensed consolidated interim financial statements
For the nine months ended September 30, 2013 and 2012
(Expressed in Canadian dollars) (unaudited)

 
4.
SALES TAXES RECOVERABLE
 
The Company’s sales tax recoverable consists of the Mexican I.V.A. a Value-Added Tax (“VAT”) and the Canadian Goods and Services Tax (“GST”) (2012 - Harmonized Sales Tax (“HST”)) recoverable.
 
   
September 30,
2013
   
December 31,
2012
 
             
VAT recoverable
  $ 58,757     $ 167,340  
GST/HST recoverable
    16,387       28,838  
                 
Sales taxes recoverable
  $ 75,144     $ 196,178  
 
5.
INVENTORY
 
   
September 30,
2013
   
December 31,
2012
 
             
Concentrate inventory
  $ 253,270     $ 631,859  
Material stock piles
    986,614       1,384,973  
Materials and supplies
    376,437       209,008  
                 
    $ 1,616,321     $ 2,225,840  
 
The amount of inventory recognized as an expense for the period ended September 30, 2013 includes production costs and depreciation and depletion directly attributable to the inventory production process.
 
 
12

 
 
AVINO SILVER & GOLD MINES LTD.
Notes to the condensed consolidated interim financial statements
For the nine months ended September 30, 2013 and 2012
(Expressed in Canadian dollars) (unaudited)

 
6.
EXPLORATION AND EVALUATION ASSETS
 
The Company has accumulated the following acquisition, exploration and evaluation costs which are not subject to depletion:
 
   
Durango Mexico
   
British Columbia Canada
   
Yukon Canada
   
Total
 
                         
Balance, December 31, 2011
  $ 16,269,207     $ 3     $ 5,144     $ 16,274,354  
                                 
Costs incurred during 2012:
                               
Assays
    49,685       -       -       49,685  
Rights extension (Note 6(a)(iv))
    250,100       -       -       250,100  
Assessment and taxes
    86,870       -       -       86,870  
Drilling and exploration
    2,124,503       -       -       2,124,503  
Geological and related services
    131,856       -       -       131,856  
Sale of concentrate
    (3,490,581 )     -       -       (3,490,581 )
Depreciation of plant and equipment
    204,334       -       -       204,334  
Effect of movement in exchange rates
    (136,511 )     -       -       (136,511 )
Transfer to mining properties
    (2,661,265 )     -       -       (2,661,265 )
Property option proceeds (Note 7(b))
    -       -       (5,143 )     (5,143 )
Balance, December 31, 2012
  $ 12,828,198     $ 3     $ 1     $ 12,828,202  
                                 
Costs incurred during 2013:
                               
Assays
    102       -       -       102  
Assessment and taxes
    176,143       -       -       176,143  
Drilling and exploration
    438,063       -       -       438,063  
Geological and related services
    293,832       -       -       293,832  
Depreciation of plant and equipment
    4,998       -       -       4,998  
Effect of movement in exchange rates
    102,574       -       -       102,574  
                                 
Balance, September 30, 2013
  $ 13,843,910     $ 3     $ 1     $ 13,843,914  

Additional information on the Company’s exploration and evaluation properties by region is as follows:
 
(a)  
Durango, Mexico
 
The Company’s subsidiary Avino Mexico owns 42 mineral claims and leases 4 mineral claims under leased concessions in the state of Durango, Mexico. The Company’s mineral claims in Mexico are divided into the following four groups:
 
(i)  
Avino mine area property
 
The Avino mine property is situated around the towns of Panuco de Coronado and San Jose de Avino and surrounding the historic Avino mine site. There are four exploration concessions covering 154.4 hectares, 24 exploitation concessions covering 1,284.7 hectares, and one leased exploitation concession covering 98.83 hectares. Within the Avino mine site area is the Company’s San Gonzalo mine that commenced commercial production on October 1, 2012. On that date the accumulated exploration and evaluation costs for the San Gonzalo mine were transferred to mining properties (see Note 9).
 
 
13

 
 
AVINO SILVER & GOLD MINES LTD.
Notes to the condensed consolidated interim financial statements
For the nine months ended September 30, 2013 and 2012
(Expressed in Canadian dollars) (unaudited)

 
6.
EXPLORATION AND EVALUATION ASSETS (continued)
 
(ii)  
Gomez Palacio property
 
The Gomez Palacio property is located near the town of Gomez Palacio, Durango, Mexico. There are nine exploration concessions covering 2,549 hectares.
 
(iii)  
Santiago Papasquiaro property
 
The Santiago Papasquiaro property is located near the village of Papasquiaro, Durango, Mexico. There are four exploration concessions covering 2,552.6 hectares and one exploitation concession covering 602.9 hectares.
 
(iv)  
Unification La Platosa properties
 
The Unification La Platosa properties are situated with the Avino property around the towns of Panuco de Coronado and San Jose de Avino and surrounding the formerly producing Avino mine.
 
In February 2012, the Company’s wholly-owned Mexican subsidiary entered into a new agreement with Minerales de Avino, S.A. de C.V. (“Minerales”) whereby Minerales has indirectly granted to the Company the exclusive right to explore and mine the La Platosa property known as the “ET zone”.
 
Under the agreement, the Company has obtained the exclusive right to explore and mine the property for an initial period of 15 years, with the option to extend the agreement for another five years. In consideration of the grant of these rights, the Company has paid to Minerales $250,100, by the issuance of 135,189 common shares of the Company. The Company will have until February 2014 to develop the mining facilities.
 
The Company has agreed to pay to Minerales a royalty equal to 3.5% of Net Smelter Returns (“NSR”) at the commencement of commercial production from the property. In addition, after the development period, if the minimum monthly processing rate of the mine facilities is less than 15,000 tonnes, the Company must pay to Minerales in any event a minimum royalty equal to the applicable NSR Royalty based on processing at a minimum monthly rate of 15,000 tonnes.
 
Minerales has also granted to the Company the exclusive right to purchase a 100% interest in the property at any time during the term of the agreement (or any renewal thereof), upon payment of US$8 million within 15 days of the Company’s notice of election to acquire the property. The purchase would be subject to a separate purchase agreement for the legal transfer of the property.
 
(b)  
British Columbia, Canada
 
The Company’s mineral claims in British Columbia, Canada encompass the following three properties:
 
(i)  
Aumax property
 
The Company owns a 100% interest in a Crown granted mineral claim, located in the Lillooet Mining Division of British Columbia, Canada.
 
(ii)  
Minto property
 
The Company has a 100% interest in a Crown granted mineral claim situated in the Lillooet Mining Division of British Columbia, Canada.
 
 
14

 
 
AVINO SILVER & GOLD MINES LTD.
Notes to the condensed consolidated interim financial statements
For the nine months ended September 30, 2013 and 2012
(Expressed in Canadian dollars) (unaudited)

 
6.
EXPLORATION AND EVALUATION ASSETS (continued)
 
(iii)  
Olympic-Kelvin property
 
The Company has a 100% interest in six Crown granted mineral claims located in the Lillooet Mining Division of British Columbia, Canada.
 
(c)  
Yukon, Canada
 
The Company owns a 100% interest in 14 quartz leases located in the Mayo Mining Division of the Yukon, Canada, which are collectively known as the Eagle property. During January, 2012, the Company entered into an option agreement on the Eagle property (refer to Note 7(b)).
 
7.
MINERAL PROPERTY OPTION AGREEMENTS
 
The Company has option agreements on two of its mineral properties that are included in exploration and evaluation assets. During the period ended September 30, 2013, $69,500 was recognized as mineral property option income for these two option agreements (December 31, 2012 - $54,317).
 
 
(a)
On July 30, 2012, the Company entered into an option and joint venture agreement with Endeavour Silver Corp. ("Endeavour") (TSX: EDV), whereby Endeavour was granted the option to acquire up to a 75% interest in the Laberinto property, which is located in the general Avino mine area in Durango State, Mexico, and consists of approximately 91.7 hectares. In order to exercise the option, Endeavour must pay a total of US$200,000 to the Company, and incur a total of US$3,000,000 in exploration work as follows:

   
Cash
   
Exploration Expenditures
 
             
Upon signing July 30, 2012 (received)
  US$ 20,000     US$  
On or before July 30, 2013 (received and incurred)
    30,000       300,000  
On or before July 30, 2014
    40,000       500,000  
On or before July 30, 2015
    50,000       1,000,000  
On or before July 30, 2016
    60,000       1,200,000  
                 
    US$ 200,000     US$ 3,000,000  
 
Upon Endeavour acquiring its 75% interest, a joint venture will be formed, under which, if any party does not contribute its proportionate share of costs, its participating interest will be diluted on a pro rata basis according to the contributions of all parties. If any party's participating interest is reduced to 10% or less its interest will be automatically converted into a 2.5% net smelter return royalty.
 
 
15

 
 
AVINO SILVER & GOLD MINES LTD.
Notes to the condensed consolidated interim financial statements
For the nine months ended September 30, 2013 and 2012
(Expressed in Canadian dollars) (unaudited)

 
7.  
MINERAL PROPERTY OPTION AGREEMENTS (continued)
 
 
(b)
In January 2012, the Company entered into an option agreement with Avaron Mining Corp. (“Avaron”), a private Canadian company, whereby Avaron can earn the exclusive right and option to acquire a 100% title and interest in the Company’s Eagle Property located in the Yukon Territory.
 
In April 2013 the option agreement was assigned to Benz Capital Corp (“Benz”), a Canadian Public Company, pursuant to the terms of an option purchase and assignment agreement dated November 30, 2012. Pursuant to the agreement, Benz has acquired all of Avaron’s interest in an option agreement between Avaron and Avino. As consideration for Avino’s consent to the agreement, Benz and Avaron have issued to Avino 50,000 common shares with a fair value of $14,500 (Note 11) and 250,000 common shares with a fair value of $25,000 respectively. The terms of the agreement allow Benz to earn a 75% interest by making total cash payments of $350,000, issuing 550,000 common shares, incurring exploration costs of $100,000, and drilling 35,000 meters (or incurring exploration costs of up to $7,100,000) as follows:
 
   
Cash
   
Exploration Expenditures
   
Number of
Shares
 
                   
On approval of the agreement by TSX (received)
  $     $       50,000  
On or before January 31, 2014
          100,000        
On or before January 31, 2015
    100,000       625,000        
On or before January 31, 2016
    100,000       1,000,000       250,000  
On or before January 31, 2017
    50,000       2,000,000       250,000  
On or before January 31, 2018
    100,000       3,375,000        
                         
    $ 350,000     $ 7,100,000       550,000  
 
After the initial 75% interest is earned, Benz may elect to either form a Joint Venture with the Company, or to earn the remaining 25% interest by paying a series of annual advance royalties and completing other activities as defined in the option agreement.
 
Upon signing the original agreement with Avaron, the Company received a cash payment of $25,000 and 150,000 common shares of Avaron. Of the cash payment $5,143 was recorded as a reduction to the carrying value of the Eagle Property, resulting in a carrying value of $1 of the Eagle Property in exploration and evaluation assets. The remaining cash proceeds of $19,857 were recorded as an option income along with the $15,000 fair value of the 150,000 common shares.
 
8.
NON-CONTROLLING INTEREST
 
As at September 30, 2013, the Company has an effective 99.66% (2012 – 99.28%) interest in its subsidiary Avino Mexico, and the remaining 0.34% (2012 – 0.72%) portion represents a non-controlling interest. To date the losses attributable to the non-controlling interest are insignificant, and, accordingly, have not been recognized in the condensed consolidated interim financial statements.
 
 
16

 
 
AVINO SILVER & GOLD MINES LTD.
Notes to the condensed consolidated interim financial statements
For the nine months ended September 30, 2013 and 2012
(Expressed in Canadian dollars) (unaudited)

 
9.
PLANT, EQUIPMENT AND MINING PROPERTIES
 
   
 
Mining
properties
   
Office equipment, furniture, and fixtures
   
Computer equipment
   
Mine machinery and transportation equipment
   
Mill machinery and processing equipment
   
Buildings and constructions
   
TOTAL
 
    $     $     $     $     $     $     $  
COST
                                                       
Balance at December 31, 2011
    -       14,180       32,459       1,193,217       1,712,014       328,769       3,280,639  
Additions
    2,661,265       7,125       57,576       547,663       368,755       -       3,642,384  
Effect of movement in exchange rates
    19,055       82       643       12,426       14,704       2,343       49,253  
Balance at December 31, 2012
    2,680,320       21,387       90,678       1,753,306       2,095,473       331,112       6,972,276  
Additions
    452,462       18,666       16,811       2,293,480       647,766       150,333       3,579,518  
Effect of movement in
exchange rates
    74,757       597       2,529       48,902       58,445       9,235       194,465  
Balance at September 30, 2013
    3,207,539       40,650       110,018       4,095,688       2,801,684       490,680       10,746,259  
                                                         
ACCUMULATED DEPLETION AND DEPRECIATION                                                        
Balance at December 31, 2011
    -       5,912       14,424       146,648       73,030       16,656       256,670  
Additions
    93,518       2,149       9,042       235,149       42,529       20,093       402,480  
Effect of movement in exchange rates
    670       12       167       2,716       820       261       4,646  
Balance at December 31, 2012
    94,188       8,073       23,633       384,513       116,379       37,010       663,796  
Additions
    391,528       2,839       12,895       319,506       48,310       16,807       791,885  
Effect of movement in exchange rates
    5,915       225       659       10,725       3,246       1,032       21,802  
Balance at September 30, 2013
    491,631       11,137       37,187       714,744       167,935       54,849       1,477,483  
                                                         
NET BOOK VALUE
                                                       
                                                         
At September 30, 2013
    2,715,908       29,513       72,831       3,380,944       2,633,749       435,831       9,268,776  
At December 31, 2012
    2,586,132       13,314       67,045       1,368,793       1,979,094       294,102       6,308,480  
At December 31, 2011
    -       8,268       18,035       1,046,569       1,638,984       312,113       3,023,969  
 
 
17

 
 
AVINO SILVER & GOLD MINES LTD.
Notes to the condensed consolidated interim financial statements
For the nine months ended September 30, 2013 and 2012
(Expressed in Canadian dollars) (unaudited)

 
9.
PLANT, EQUIPMENT, AND MINING PROPERTIES (continued)
 
The mining properties consist of the San Gonzalo mining concession that covers 12 hectares and is located approximately 2 km from the historic Avino mine site. The Company commenced commercial production at the San Gonzalo mine on October 1, 2012, and began to record depletion at that time.
 
Mine machinery and transportation equipment includes $471,398 in construction in progress as at September 30, 2013 (December 31, 2012 - $Nil)), on which no depreciation was charged in the nine months ended September 30, 2013.
 
10.
INVESTMENT IN RELATED COMPANIES
 
Investments in related companies comprise the following:
 
         
Accumulated Unrealized
   
Fair Value
September 30,
   
Fair Value
December 31,
 
   
Cost
   
Gains (Losses)
   
2013
   
2012
 
                         
(a) Bralorne Gold Mines Ltd.
  $ 205,848       (164,643 )   $ 41,205     $ 134,362  
(b) Levon Resources Ltd.
    665       44,519       45,184       60,010  
(c) Oniva International Services Corp.
    1       -       1       1  
                                 
    $ 206,514       (120,124 )   $ 86,390     $ 194,373  
 
During the nine months ended September 30, 2013, the Company recorded an unrealized loss of $107,983 (2012 - $102,149 loss) on investments in related companies, representing the change in fair value during the year.
 
 
(a)
Bralorne Gold Mines Ltd. (“Bralorne”)
 
The Company’s investment in Bralorne consists of 179,149 common shares with a quoted market value of $41,205 as at September 30, 2013 (December 31, 2012 - $134,362). Bralorne is a public company with common directors.
 
 
(b)
Levon Resources Ltd. (“Levon”)
 
The Company’s investment in Levon consists of 13,300 common shares with a quoted market value of $45,184 as at September 30, 2013 (December 31, 2012 - $60,010). Levon is a public company with common directors.
 
 
(c)
Oniva International Services Corp. (“Oniva”)
 
The Company owns a 16.67% interest in Oniva, a private company with common management, which provides office and administration services to the Company. The remaining 83.33% interest is shared equally between five other companies that are related by some common directors and management. See Note 19 for disclosure on the Company’s commitment to Oniva.
 
 
18

 
 
AVINO SILVER & GOLD MINES LTD.
Notes to the condensed consolidated interim financial statements
For the nine months ended September 30, 2013 and 2012
(Expressed in Canadian dollars) (unaudited)

 
11.
INVESTMENT IN OTHER COMPANIES
 
         
Accumulated Unrealized
   
Fair Value
September 30,
   
Fair Value
December 31,
 
   
Cost
   
Gains (Losses)
   
2013
   
2012
 
                         
(a) Avaron Mining Corp.
  $ 40,000       -     $ 40,000     $ 15,000  
(b) Benz Capital Corp.
    14,500       (3,500 )     11,000       -  
                                 
    $ 54,500       (3,500 )   $ 51,000     $ 15,000  
 
(a)  
Avaron Mining Corp. (“Avaron”)
 
In January 2012, the Company acquired 150,000 common shares of Avaron with an adjusted cost base of $15,000. In April 2013, Avino received an additional 250,000 common shares with an adjusted cost base of $25,000 in accordance with the consent to assign the option agreement with Avaron described in Note 7(b). The Company has designated the investment in Avaron as fair value through profit and loss, and classifies the common shares of Avaron as a long-term investment.
 
(b)  
Benz Capital Corp. (“Benz”)
 
In April 2013, the Company acquired 50,000 common shares of Benz Capital Corp. as part of the option agreement with Benz described in Note 7(b). The value assigned to the investment is based on the fair market value of common shares on the date the agreement was entered into.
 
12.
RECLAMATION PROVISION
 
Management has estimated that the present value of its reclamation provision at September 30, 2013 is $323,140 (December 31, 2012 - $323,140). The present value of the obligation was calculated using a risk-free interest rate of 7% and an inflation rate of 4%. Reclamation activities are estimated to occur over a one-year period beginning in 2026. The undiscounted value of the obligation is $376,154.
 
13.
SHARE CAPITAL
 
(a)  
Authorized: Unlimited common shares without par value
 
(b)  
Issued: refer to the statement of changes in equity.
 
 
19

 
 
AVINO SILVER & GOLD MINES LTD.
Notes to the condensed consolidated interim financial statements
For the nine months ended September 30, 2013 and 2012
(Expressed in Canadian dollars) (unaudited)

 
13.
SHARE CAPITAL (continued)
 
 
(c)
Warrants: During the nine months ended September 30, 2013 there were no warrants issued or exercised.
 
Below is a summary of share purchase warrants outstanding:
 
   
Underlying Shares
   
Weighted Average Exercise Price
 
Balance, December 31, 2011
    5,211,000     $ 2.05  
Balance, December 31, 2012
    5,211,000     $ 2.05  
Balance, September 30, 2013
    5,211,000     $ 2.05  
 
Details of share purchase warrants outstanding as of September 30, 2013 and December 31, 2012 are:
 
         
Warrants Outstanding and Exercisable
 
Expiry Date
 
Exercise Price
per Share
   
September 30,
2013
 
December 31,
2012
 
                   
November 10, 2013*
  $ 1.52       2,400,000       2,400,000  
December 22, 2013
  $ 2.50       2,811,000       2,811,000  
              5,211,000       5,211,000  
* 2,400,000 warrants expired unexercised subsequent to September 30, 2013 (see Note 22)
 
 
(d)  
Stock options:
 
The Company has a stock option plan that allows it to grant stock options up to 10% of the Company’s total number of shares issued and outstanding on a non-diluted basis. The stock option plan provides for the granting of stock options to regular employees and persons providing investor-relation or consulting services up to a maximum of 5% and 2% respectively of the Company’s total number of issued and outstanding shares per year. The stock options vest on the date of grant except for those issued to persons who provide investor-relation or consulting services, which vest over a period of one year. The option price must be greater or equal to the discounted market price on the grant date and the option term cannot exceed five years from the grant date.
 
   
Underlying
Shares
   
Weighted Average Exercise Price
 
 
           
Stock options outstanding and exercisable, Dec. 31, 2011
    2,622,000     $ 1.80  
Granted
    30,000     $ 2.00  
Expired or cancelled
    (90,000 )   $ 2.17  
Exercised
    (82,000 )   $ 0.92  
Stock options outstanding and exercisable, Dec. 31, 2012
    2,480,000     $ 1.81  
Granted
    650,000     $ 1.61  
Expired or cancelled
    (85,000 )   $ 1.68  
Exercised
    (316,918 )   $ 0.80  
Stock options outstanding, September 30, 2013
    2,728,082     $ 1.16  

42,500 stock options remained unvested as at September 30, 2013.
 
As at September 30, 2013, the weighted average remaining contractual life of stock options outstanding is 3.01 years.
 
 
20

 
 
AVINO SILVER & GOLD MINES LTD.
Notes to the condensed consolidated interim financial statements
For the nine months ended September 30, 2013 and 2012
(Expressed in Canadian dollars) (unaudited)

 
13.
SHARE CAPITAL (continued)
 
(d)  
Stock options (continued):
 
The table below shows details of stock options outstanding as at September 30, 2013 and December 31, 2012:
 
         
Stock Options Outstanding
 
Expiry Date
 
Exercise Price
   
September 30,
2013
   
December 31,
2012
 
                   
January 16, 2013
  $ 2.00       -       30,000  
February 27, 2013
  $ 1.65       -       10,000  
February 27, 2013
  $ 0.75       -       295,000  
December 9, 2013
  $ 2.00       10,625       20,000  
September 22, 2014
  $ 0.75       10,000       25,000  
January 14, 2015
  $ 0.81       60,000       60,000  
September 10, 2015
  $ 1.05       282,857       290,000  
January 18, 2016
  $ 1.02 *     944,600       960,000  
September 30, 2016
  $ 1.02 *     770,000       790,000  
February 18, 2018
  $ 1.60       250,000       -  
September 9, 2018
  $ 1.62       400,000       -  
                         
              2,728,082       2,480,000  
* stock options were re-priced during the 9 months ended September 30, 2013 (see Note 14)
 
 
14.
SHARE-BASED PAYMENTS
 
During the nine months ended September 30, 2013, the Company granted stock options to employees, directors, and consultants of the Company to purchase up to a total of 650,000 common shares at a weighted average exercise price of $1.61 per share pursuant to the Company’s stock option plan. The options vest on dates ranging from the grant date to September 9, 2014. The options are exercisable on or before September 9, 2018. The Company recorded $630,076 as share-based compensation for the options vested during the period.
 
During the nine months ended September 30, 2013, the Company re-priced 1,725,000 previously granted incentive stock options to directors, officers, employees, and consultants to a price of $1.02 per share. The incentive stock options had originally been granted at various prices of $2.30 and $2.00 per share. The incremental fair value of the re-priced options of $260,600 was charged to share-based compensation.
 
Option-pricing requires the use of highly subjective estimates and assumptions including the expected stock price volatility. The expected volatility used in valuing stock options is based on volatility observed in historical periods. Changes in the underlying assumptions can materially affect the fair value estimates. The fair value of the options re-priced and granted to officers, directors, consultants, and employees was calculated using the Black-Scholes model with following weighted average assumptions and resulting grant date fair value:
 
   
September 30,
2013
   
September 30,
2012
 
Weighted average assumptions:
           
 Risk-free interest rate
    1.45 %     1.08 %
 Expected dividend yield
    -       -  
 Expected option life (years)
    3.45       0.54  
 Expected stock price volatility
    68.29 %     61.23 %
Weighted average fair value at grant date
  $ 0.55     $ 1.64  
 
 
21

 
 
AVINO SILVER & GOLD MINES LTD.
Notes to the condensed consolidated interim financial statements
For the nine months ended September 30, 2013 and 2012
(Expressed in Canadian dollars) (unaudited)

 
15.
REVENUE AND COST OF SALES
 
Revenue and the related cost of sales reflect the sale of silver and gold concentrate that was produced at the San Gonzalo and Avino mines during the nine months ended September 30, 2013.
 
Cost of sales consists of changes in inventories, direct mining costs including personnel costs, general and administrative costs, energy costs (principally diesel fuel and electricity), maintenance and repair costs, operating supplies, external services, third party smelting, refining and transport fees, and depreciation related to sales and other expenses for the period. Cost of sales is based on the weighted average cost of contained or recoverable ounces sold for the period. Direct costs include the costs of extracting co-products.
 
   
Nine months ended
 
   
September 30,
2013
   
September 30,
2012
 
Direct mining cost
  $ 5,815,899     $ -  
Depreciation, depletion, and accretion
    745,216       -  
    $ 6,561,115     $ -  

16.
RELATED PARTY TRANSACTIONS AND BALANCES
 
All related party transactions are recorded at the exchange amount, which is the amount agreed to by the Company and the related party.
 
(a)  
Management transactions
 
The Company has identified its directors and certain senior officers as its key management personnel. The compensation costs for key management personnel for the nine months ended September 30, 2013 and 2012 are as follows:
 
   
September 30,
2013
   
September 30,
2012
 
Salaries, benefits, and management fees
  $ 635,307     $ 182,111  
Sharebased payments
    420,450       -  
    $ 1,055,757     $ 182,111  

 
(b)
In the normal course of operations the Company transacts with companies related to Avino’s directors or officers. All amounts payable are non-interest bearing and due on demand. As at September 30, 2013 and December 31, 2012 the following amounts are due to related parties:
 
   
September 30,
2013
   
December 31,
2012
 
Directors
  $ 3,806     $ 24,469  
Oniva International Services Corp.
    95,044       147,845  
Sampson Engineering Inc.
    4,966       2,400  
Andrew Kaplan
    765       -  
Jasman Yee & Associates
    5,607       -  
    $ 110,188     $ 174,714  
 
 
22

 
 
AVINO SILVER & GOLD MINES LTD.
Notes to the condensed consolidated interim financial statements
For the nine months ended September 30, 2013 and 2012
(Expressed in Canadian dollars) (unaudited)

 
16.
RELATED PARTY TRANSACTIONS AND BALANCES (continued)
 
(c)  
Other related party transactions
 
The Company has a cost sharing agreement to reimburse Oniva International Services Corp. (“Oniva”) as described in Note 19. The transactions with Oniva during the period are summarized below:
 
   
September 30,
2013
   
September 30,
2012
 
Salaries and benefits
  $ 217,826     $ 128,197  
Office and miscellaneous
    236,579       199,040  
                 
    $ 454,405     $ 327,237  
 
17.
FINANCE LEASE OBLIGATIONS
 
The Company has entered into mining equipment leases expiring between 2013 and 2018 with interest rates ranging from 1.75% to 4.95% per annum. The Company has the option to purchase the mining equipment at the end of the lease term for a nominal amount. The Company’s obligations under finance leases are secured by the lessor’s title to the leased assets. The fair value of the finance lease liabilities approximates their carrying amount. Plant and equipment includes a $2,114,721 net carrying amount for this leased mining equipment.
 
   
September 30,
 2013
   
December 31,
2012
 
Not later than one year
  $ 499,038     $ 156,478  
Later than one year and not later than five years
    730,747       78,863  
Less: Future finance charges
    (67,064 )     (389 )
Present value of minimum lease payments
    1,162,721       234,952  
Less: Current portion
    (471,824 )     (156,220 )
Non-current portion
  $ 690,897     $ 78,732  
 
18.
SUPPLEMENTARY CASH FLOW INFORMATION
 
   
September 30,
2013
   
September 30,
2012
 
Net change in non-cash working capital items:
           
Interest receivable
  $ (5,564 )   $ 38,189  
Amounts receivable
    (1,178,621 )     845,809  
Sales taxes recoverable
    121,034       (341,059 )
Prepaid expenses
    (36,824 )     (33,940 )
Inventories
    609,519       -  
Accounts payable and accrued liabilities
    (69,683 )     430,573  
Due to related parties
    (64,526 )     25,089  
    $ (624,665 )   $ 964,661  
Interest paid
  $ 39,738     $ -  
Taxes paid
  $ -     $ -  
 
 
23

 
 
AVINO SILVER & GOLD MINES LTD.
Notes to the condensed consolidated interim financial statements
For the nine months ended September 30, 2013 and 2012
(Expressed in Canadian dollars) (unaudited)

 
19.
COMMITMENTS
 
The Company has a cost sharing agreement to reimburse Oniva for a percentage of its overhead expenses, to reimburse 100% of its out-of-pocket expenses incurred on behalf of the Company, and to pay a percentage fee based on the total overhead and corporate expenses.
 
The agreement may be terminated with one-month notice by either party. Transactions and balances with Oniva are disclosed in Note 16.
 
The Company and its subsidiary have various lease agreements for their office premises, use of land, drilling, and equipment.
 
The Company has the following commitments in respect of these lease agreements:
 
   
September 30,
2013
   
December 31,
2012
 
Not later than one year
  $ 62,220     $ 248,512  
Later than one year and no later than five years
    598,008       597,188  
Later than 5 years
    77,955       76,506  
    $ 738,183     $ 922,206  
 
20.
FINANCIAL INSTRUMENTS
 
The fair values of the Company’s cash and cash equivalents, amounts receivable, due to related parties, and accounts payables approximate their carrying values because of the short-term nature of these instruments. The investments in related companies are based on quoted market prices.
 
The Company’s financial instruments are exposed to certain financial risks, credit risk, liquidity risk, and market risk.
 
(a)  
Credit Risk
 
Credit risk is the risk that one party to a financial instrument will cause a financial loss for the other party by failing to discharge an obligation. The Company’s cash is exposed to credit risk. The Company is not exposed to significant credit risk on amounts receivable.
 
The Company manages credit risk, in respect of cash, by maintaining the majority of cash at high credit rated financial institutions. However, as at September 30, 2013, cash and cash equivalents substantially exceed the amounts that are covered under federal deposit insurance.
 
(b)  
Liquidity Risk
 
Liquidity risk is the risk that the Company will encounter difficulty in satisfying financial obligations as they become due. The Company manages its liquidity risk by forecasting cash flows required by operations and anticipated investing and financing activities. The Company had cash at September 30, 2013 in the amount of $4,298,693 (December 31, 2012 - $4,035,985) in order to meet short-term business requirements. At September 30, 2013, the Company had current liabilities of $1,658,076 (December 31, 2012 - $1,476,681). Accounts payable have contractual maturities of approximately 30-90 days or are due on demand, and are subject to normal trade terms. Amounts due to related parties are without stated terms of interest or repayment.
 
 
24

 
 
AVINO SILVER & GOLD MINES LTD.
Notes to the condensed consolidated interim financial statements
For the nine months ended September 30, 2013 and 2012
(Expressed in Canadian dollars) (unaudited)

 
20.
FINANCIAL INSTRUMENTS (continued)
 
(c)  
Market Risk
 
Market risk consists of interest rate risk, foreign currency risk, and other price risk. These are discussed further below.
 
Interest Rate Risk
 
Interest rate risk consists of two components:
 
 
(i)
To the extent that payments made or received on the Company’s monetary assets and liabilities are affected by changes in the prevailing market interest rates, the Company is exposed to interest rate cash flow risk.
 
 
(ii)
To the extent that changes in prevailing market rates differ from the interest rate in the Company’s monetary assets and liabilities, the Company is exposed to interest rate price risk.
 
In management’s opinion, the Company is not exposed to significant interest rate risk as the Company has no significant interest-bearing debt as of September 30, 2013 and December 31, 2012.
 
Foreign Currency Risk
 
Foreign currency risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate due to changes in foreign exchange rates. The Company is exposed to foreign currency risk to the extent that monetary assets and liabilities are denominated in foreign currency with respect to the following assets and liabilities, as a portion of these amounts are denominated in Mexican Pesos and US dollars as follows:
 
   
September 30, 2013
   
December 31, 2012
 
   
MXN
   
USD
   
MXN
   
USD
 
Cash and cash equivalents
  $ 1,843,340     $ 3,047,781     $ 3,586,471     $ 1,312,607  
Sales taxes recoverable
    751,456       -       2,180,706       -  
Amounts receivable
    1,251,859       1,312,594       3,096,083       210,076  
Accounts payable and accrued liabilities
    (11,015,805 )     (94,130 )     (2,775,290 )     (408,437 )
Finance lease obligations
    -       (1,128,526 )     -       (236,157 )
Net exposure
    (7,169,150 )     3,137,719       6,087,970       878,089  
Canadian dollar equivalent
  $ (560,556 )   $ 3,232,793     $ 467,178     $ 873,611  
 
Based on the net Canadian dollar denominated asset and liability exposures as at September 30, 2013, a 10% fluctuation in the Canadian/Mexican and Canadian/US exchange rates will impact the Company’s earnings by approximately $267,360 (December 31, 2012 - $134,078).
 
The Company has not entered into any foreign currency contracts to mitigate this risk.
 
 
25

 
 
AVINO SILVER & GOLD MINES LTD.
Notes to the condensed consolidated interim financial statements
For the nine months ended September 30, 2013 and 2012
(Expressed in Canadian dollars) (unaudited)

 
20.  
FINANCIAL INSTRUMENTS (continued)
 
(c)  
Market Risk (continued)
 
Other Price Risk
 
Other price risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate due to changes in market prices, other than those arising from interest rate risk or foreign currency risk. The Company is exposed to other price risk with respect to its investment in related parties, as they are carried at fair value based on quoted market prices.
 
The Company’s ability to raise capital to fund mineral resource exploration is subject to risks associated with fluctuations in mineral resource prices. Management closely monitors commodity prices, individual equity movements, and the stock market to determine the appropriate course of action to be taken by the Company.
 
(d)  
Classification of Financial instruments
 
IFRS 7 Financial Instruments: Disclosures establishes a fair value hierarchy that prioritizes the input to valuation techniques used to measure fair value as follows:
 
Level 1 – quoted prices (unadjusted) in active markets for identical assets or liabilities;
 
Level 2 – inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly (i.e., as prices) or indirectly (i.e., derived from prices); and
 
Level 3 – inputs for the asset or liability that are not based on observable market data (unobservable inputs).
 
The following table sets forth the Company’s financial assets measured at fair value on a recurring basis by level within the fair value hierarchy as at September 30, 2013:
 
   
Level 1
   
Level 2
   
Level 3
 
Cash and cash equivalents
  $ 4,298,693       -       -  
Investment in related companies
    86,390       -       -  
Other investments
    51,000       -       -  
 
  $ 4,396,083       -       -  
 
21.
CAPITAL MANAGEMENT
 
The Company’s objectives, when managing capital, are to safeguard the Company’s ability to continue as a going concern in order to pursue the exploration and development of its properties and to maintain flexible capital structure for its projects for the benefit of its stakeholders. In the management of capital, the Company includes the components of shareholders’ equity as well as cash and cash equivalents.
 
The Company manages the capital structure and makes adjustments to it in light of changes in economic conditions and the risk characteristics of the underlying assets. To maintain or adjust the capital structure, the Company may attempt to issue new shares or adjust the amount of cash and cash equivalents. Management reviews the capital structure on an ongoing basis and believes that this approach, given the relative size of the Company, is reasonable. The Company is not subject to externally imposed capital requirements.
 
 
26

 
 
AVINO SILVER & GOLD MINES LTD.
Notes to the condensed consolidated interim financial statements
For the nine months ended September 30, 2013 and 2012
(Expressed in Canadian dollars) (unaudited)

 
22.  
SUBSEQUENT EVENTS
 
(a)  
On November 10, 2013, 2,400,000 warrants expired unexercised.
 
(b)  
Subsequent to September 30, 2013, 64,600 stock options were exercised into common shares.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
27