EX-99.1 2 avino_ex991.htm CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

EXHIBIT 99.1

 

 

AVINO SILVER & GOLD MINES LTD.

 

Condensed Consolidated Interim Financial Statements

 

For the three months ended March 31, 2015 and 2014

 

 

 

 

 

 

 
 

 

MANAGEMENT’S RESPONSIBILITY FOR FINANCIAL REPORTING

 

The condensed consolidated interim financial statements of Avino Silver & Gold Mines Ltd. (the “Company”) are the responsibility of the Company’s management. The condensed consolidated interim financial statements are prepared in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board, and reflect management’s best estimates and judgements based on information currently available.

 

Management has developed and is maintaining a system of internal controls to ensure that the Company’s assets are safeguarded, transactions are authorized and properly recorded, and financial information is reliable.

 

The Board of Directors is responsible for ensuring that management fulfills its responsibilities. The Audit Committee reviews the results of the annual audit and reviews the condensed consolidated interim financial statements prior to their submission to the Board of Directors for approval.

 

The condensed consolidated interim financial statements as at March 31, 2015 and for the periods ended March 31, 2015 and 2014 have not been audited by the Company’s independent auditors.

 

 

“David Wolfin”

 

“Malcolm Davidson”

 

 

 

David Wolfin

 

Malcolm Davidson, CA

President & CEO

 

Chief Financial Officer

May 11, 2015

 

May 11, 2015

 

 
1

 

AVINO SILVER & GOLD MINES LTD.

Condensed Consolidated Interim Statements of Financial Position

(Expressed in Canadian dollars)


 

             
    Note     March 31,
2015
    December 31,
2014
 
        (unaudited)      

ASSETS

           

Current assets

           

Cash and cash equivalents

       

$

4,894,659

   

$

4,249,794

 

Amounts receivable

         

2,325,926

     

2,568,873

 

Sales taxes recoverable

         

1,452,578

     

1,658,617

 

Prepaid expenses and other assets

         

1,074,386

     

812,600

 

Inventory

 

3

     

4,658,605

     

3,804,141

 
         

14,406,154

     

13,094,025

 
                     

Exploration and Evaluation Assets

 

4

     

35,599,530

     

29,909,220

 

Plant, Equipment and Mining Properties

 

6

     

19,926,697

     

18,173,513

 

Reclamation Bonds

         

145,500

     

145,500

 

Investments in Related Companies

 

7

     

64,935

     

33,889

 

Investments in Other Companies

 

8

     

55,000

     

60,000

 
       

$

70,197,816

   

$

61,416,147

 
                     

LIABILITIES

                     

Current liabilities

                     

Accounts payable and accrued liabilities

       

$

5,222,670

   

$

3,968,646

 

Concentrate prepayment

         

5,066,400

     

-

 

Current portion of finance lease obligations

 

15

     

1,421,004

     

1,292,326

 

Taxes payable

         

138,590

     

993,110

 

Amounts due to related parties

 

14(b)

     

205,145

     

222,066

 
         

12,053,809

     

6,476,148

 
                     

Reclamation Provision

 

10

     

2,149,960

     

2,005,881

 

Finance Lease Obligations

 

15

     

1,829,201

     

2,007,010

 

Warrant Liability

 

9

     

274,779

     

239,690

 

Deferred Income Tax Liabilities

         

6,383,645

     

5,637,027

 

Total liabilities

         

22,691,394

     

16,365,756

 
                     

EQUITY

                     

Share Capital

 

11

     

58,993,072

     

58,606,898

 

Equity Reserves

         

10,599,572

     

10,797,709

 

Treasury Shares (14,180 shares, at cost)

       

(101,869

)

 

(101,869

)

Accumulated Other Comprehensive Income

         

3,563,716

     

1,672,009

 

Accumulated Deficit

       

(25,548,069

)

 

(25,924,356

)

Total Equity

         

47,506,422

     

45,050,391

 
       

$

70,197,816

   

$

61,416,147

 

 

Commitments – Note 17

Subsequent Events – Note 19

 

Approved by the Board of Directors on May 11, 2015:

 

Gary Robertson                             Director

David Wolfin                       Director

 

The accompanying notes are an integral part of the condensed consolidated interim financial statements

 

 
2

 

AVINO SILVER & GOLD MINES LTD.

Condensed Consolidated Interim Statements of Operations and Comprehensive Income

For the three months ended March 31, 2015 and 2014

(Expressed in Canadian dollars) (unaudited)


 

      2015     2014  

 

 

 

 

 

 

Revenue from Mining Operations

 

12

   

$

4,285,541

   

$

5,774,127

 

Cost of Sales

 

12

     

2,197,685

     

2,934,125

 

Mine Operating Income

         

2,087,856

     

2,840,002

 

 

Operating Expenses

                     

General and administrative expenses

 

13

     

960,727

     

1,309,118

 

Share-based payments

         

8,386

     

8,416

 

Operating Earnings

         

1,118,743

     

1,522,468

 

 

Other Items

                     

Foreign exchange gain (loss)

         

59,993

   

(71,121

)

Unrealized gain (loss) on investments in related companies

 

7

     

31,046

   

(1,842

)

Interest and other income

         

27,279

     

5,469

 

Fair value adjustment on warrant liability

 

9

   

(35,089

)

   

781,727

 

Accretion of reclamation provision

       

(33,878

)

   

-

 

Unrealized loss on investments in other companies

 

8

   

(5,000

)

   

-

 

Net Income Before Income Taxes

         

1,163,094

     

2,236,701

 

 

Income Taxes

                     

Current income tax expense

       

(250,971

)

 

(152,669

)

Deferred income tax expense

       

(535,836

)

 

(739,716

)

       

(786,807

)

 

(892,385

)

Net Income

         

376,287

     

1,344,316

 

 

 

 

Other Comprehensive Income

 

 

Items that may be reclassified subsequently to income or loss

Currency translation differences of foreign operations

     

1,891,707

     

561,816

 
Comprehensive Income    

$

2,267,994

   

$

1,906,132

 

Earnings per Share

                     

Basic

       

$

0.01

   

$

0.05

 

Diluted

       

$

0.01

   

$

0.04

 

Weighted Average Number of Common Shares Outstanding

                     

Basic

         

35,502,545

     

29,678,371

 

Diluted

         

36,316,952

     

30,739,038

 

 

The accompanying notes are an integral part of the condensed consolidated interim financial statements

 

 
3

 

AVINO SILVER & GOLD MINES LTD.

Condensed Consolidated Interim Statements of Changes in Equity

For the three months ended March 31, 2015 and 2014
(Expressed in Canadian dollars) (unaudited)


 

    Note     Number of Common Shares     Share Capital Amount     Equity Reserves     Treasury Shares     Accumulated Other Comprehensive Income     Accumulated Deficit     Total
Equity
 

Balance, December 31, 2013

       

27,488,834

   

$

42,784,832

   

$

10,150,849

   

$

(101,869

)

 

$

215,680

   

$

(28,502,464

)

 

$

24,547,028

 

Common shares issued for cash:

                                                             

Brokered public offerings

         

4,606,826

     

10,611,380

     

-

     

-

     

-

     

-

     

10,611,380

 

Less share issuance costs

               

(914,701

)

   

-

     

-

     

-

     

-

   

(914,701

)

Exercise of stock options

         

130,600

     

136,762

     

-

     

-

     

-

     

-

     

136,762

 

Carrying value of stock options exercised

         

-

     

166,857

   

(166,857

)

   

-

     

-

     

-

     

-

 

Share-based payments

         

-

     

-

     

8,416

     

-

     

-

     

-

     

8,416

 

Options and warrants cancelled or expired

         

-

     

-

   

(10,300

)

   

-

     

-

     

10,300

     

-

 

Net income for the period

         

-

     

-

     

-

     

-

     

-

     

1,344,316

     

1,344,316

 

Currency translation differences of foreign operations

         

-

     

-

     

-

     

-

     

561,816

     

-

     

561,816

 

Balance, March 31, 2014

         

32,226,260

   

$

52,785,130

   

$

9,982,108

   

$

(101,869

)

 

$

777,496

   

$

(27,147,848

)

 

$

36,295,017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2014

         

35,374,813

   

$

58,606,898

   

$

10,797,709

   

$

(101,869

)

 

$

1,672,009

   

$

(25,924,356

)

 

$

45,050,391

 

Common shares issued for cash:

                                                             

Brokered public offerings

 

11

     

18,788

     

36,291

     

-

     

-

     

-

     

-

     

36,291

 

Less share issuance costs

 

11

           

(1,210

)

   

-

     

-

     

-

     

-

   

(1,210

)

Exercise of stock options

 

11

     

151,000

     

144,570

     

-

     

-

     

-

     

-

     

144,570

 

Carrying value of stock options exercised

         

-

     

206,523

   

(206,523

)

   

-

     

-

     

-

     

-

 

Share-based payments

         

-

     

-

     

8,386

     

-

     

-

     

-

     

8,386

 

Net income for the period

         

-

     

-

     

-

     

-

     

-

     

376,287

     

376,287

 

Currency translation differences of foreign operations

         

-

     

-

     

-

     

-

     

1,891,707

     

-

     

1,891,707

 

Balance, March 31, 2015

         

35,544,601

   

$

58,993,072

   

$

10,599,572

   

$

(101,869

)

 

$

3,563,716

   

$

(25,548,069

)

 

$

47,506,422

 

  

The accompanying notes are an integral part of the condensed consolidated interim financial statements

 

 
4

 

AVINO SILVER & GOLD MINES LTD.

Condensed Consolidated Interim Statements of Cash Flows

For the three months ended March 31, 2015 and 2014

(Expressed in Canadian dollars) (unaudited)


 

    Note     2015     2014  

Cash Provided By (Used In):

           
             

Operating Activities

           

Net income

       

$

376,287

   

$

1,344,316

 

Adjustments for non-cash items:

                     

Deferred income tax expense

         

535,836

     

739,716

 

Foreign exchange loss

         

124,452

     

-

 

Fair value adjustment on warrant liability

         

35,089

   

(781,727

)

Accretion of reclamation provision

         

33,878

     

-

 

Depreciation and depletion

         

30,199

     

318,786

 

Share-based payments

         

8,386

     

8,416

 

Unrealized loss (gain) on investments

       

(26,046

)

   

1,842

 
         

1,118,081

     

1,631,349

 

Net change in non-cash working capital items

 

16

     

148,433

   

(337,090

)

         

1,266,514

     

1,294,259

 
                     

Financing Activities

                     

Shares and units issued for cash, net of issuance costs

         

179,650

     

11,129,088

 

Finance lease payments

       

(341,582

)

 

(85,782

)

       

(161,932

)

   

11,043,306

 
                     

Investing Activities

                     

Net change in non-cash working capital – concentrate prepayment

         

5,066,400

     

-

 

Recovery of exploration costs from concentrate proceeds

         

1,042,117

     

-

 

Exploration and evaluation expenditures

       

(5,803,929

)

 

(302,035

)

Additions to plant, equipment and mining properties

       

(750,054

)

 

(898,024

)

       

(445,466

)

 

(1,200,059

)

                     

Change in cash and cash equivalents

         

659,116

     

11,137,506

 

Effect of exchange rate changes on cash and cash equivalents

       

(14,251

)

   

222,232

 

Cash and Cash Equivalents, Beginning

         

4,249,794

     

3,839,595

 

Cash and Cash Equivalents, Ending

       

$

4,894,659

   

$

15,199,333

 
                     

Cash and Cash Equivalents Consist of:

                     

Bank balances

       

$

4,894,659

   

$

14,900,087

 

Guaranteed investment certificates

         

-

     

299,246

 
       

$

4,894,659

   

$

15,199,333

 

 

Supplementary Cash Flow Information (Note 16) 

 

The accompanying notes are an integral part of the condensed consolidated interim financial statements

 

 
5

 

AVINO SILVER & GOLD MINES LTD.

Notes to the condensed consolidated interim financial statements 

For the three months ended March 31, 2015 and 2014 

(Expressed in Canadian dollars) (unaudited)


 

1. NATURE OF OPERATIONS

 

Avino Silver & Gold Mines Ltd. (the “Company” or “Avino”) was incorporated in 1968 under the laws of the Province of British Columbia, Canada. The Company is engaged in the production and sale of silver, gold, and copper and the acquisition, exploration, and advancement of mineral properties.

 

The Company’s head office and principal place of business is Suite 900, 570 Granville Street, Vancouver, BC, Canada. The Company is a reporting issuer in Canada and the United States and trades on the TSX Venture Exchange (“TSX-V”), the NYSE MKT, and the Frankfurt and Berlin Stock Exchanges.

 

The Company owns interests in mineral properties located in Durango, Mexico as well as in British Columbia and the Yukon, Canada. On October 1, 2012, the Company commenced production of silver and gold at levels intended by management at its San Gonzalo mine in the state of Durango, Mexico.

 

2. BASIS OF PRESENTATION

 

Statement of Compliance

 

These condensed consolidated interim financial statements are prepared in accordance with International Accounting Standard (“IAS”) 34 - Interim Financial Reporting under International Financial Reporting Standards (“IFRS”) issued by the International Accounting Standards Board (“IASB”). These condensed consolidated interim financial statements follow the same accounting policies and methods of application as the most recent annual consolidated financial statements of the Company, except for the accounting policies which have changed as a result of the adoption of new and revised standards and interpretations which are effective January 1, 2015. These condensed consolidated interim financial statements do not contain all of the information required for full annual financial statements. Accordingly, these condensed consolidated interim financial statements should be read in conjunction with the Company’s December 31, 2014 annual consolidated financial statements, which were prepared in accordance with IFRS as issued by the IASB.

 

Basis of Presentation

 

These condensed consolidated interim financial statements are expressed in Canadian dollars and have been prepared on a historical cost basis except for financial instruments that have been measured at fair value. In addition, these condensed consolidated interim financial statements have been prepared using the accrual basis of accounting on a going concern basis. The accounting policies set out below have been applied consistently to all years presented in these condensed consolidated interim financial statements as if the policies have always been in effect.

 

Significant Accounting Judgements and Estimates

 

The Company’s management makes judgements in its process of applying the Company’s accounting policies to the preparation of its condensed consolidated interim financial statements. In addition, the preparation of financial data requires that the Company’s management make assumptions and estimates of the impacts on the carrying amounts of the Company’s assets and liabilities at the end of the reporting period from uncertain future events and on the reported amounts of revenues and expenses during the reporting period. Actual results may differ from those estimates as the estimation process is inherently uncertain. Estimates are reviewed on an ongoing basis based on historical experience and other factors that are considered to be relevant under the circumstances. Revisions to estimates and the resulting impacts on the carrying amounts of the Company’s assets and liabilities are accounted for prospectively.

 

The critical judgments and estimates applied in the preparation of the Company’s unaudited condensed consolidated interim financial statements for the three months ended March 31, 2015 are consistent with those applied and disclosed in note 2 to the Company’s audited consolidated financial statements for the year ended December 31, 2014.

 

 
6

  

AVINO SILVER & GOLD MINES LTD.

Notes to the condensed consolidated interim financial statements 

For the three months ended March 31, 2015 and 2014 

(Expressed in Canadian dollars) (unaudited)


 

2. BASIS OF PRESENTATION (continued)

 

Basis of Consolidation

 

The condensed consolidated interim financial statements include the accounts of the Company and its Canadian and Mexican subsidiaries as follows:

 

Subsidiary

 

Ownership Interest

 

Jurisdiction

 

Nature of Operations

Oniva Silver and Gold Mines S.A. de C.V.

 

100%

 

Mexico

 

Mexican operations and administration

Promotora Avino, S.A. de C.V. (“Promotora”)

 

79.09%

 

Mexico

 

Holding company

Compañía Minera Mexicana de Avino, S.A. de C.V.

(“Avino Mexico”)

 

98.39% direct

1.27% indirect (Promotora)
99.66% effective

 

Mexico

 

Mining and exploration

Bralorne Gold Mines Ltd.

 

100%

 

Canada

 

Mining and exploration

 

Intercompany balances and transactions, including unrealized income and expenses arising from intercompany transactions, are eliminated in preparing the condensed consolidated interim financial statements.

 

On October 20, 2014, the Company acquired a 100% ownership interest in Bralorne Gold Mines Ltd. (“Bralorne”). Bralorne’s fiscal year end date prior to the acquisition was January 31.

 

On June 4, 2013, the Company converted existing loans advanced to Avino Mexico into new additional shares, resulting in an increase of the Company’s ownership by 0.38% to an effective 99.66%. The intercompany loans and investments are eliminated upon consolidation of the financial statements. The Company had a pre-existing effective ownership interest of 99.28% in Avino Mexico prior to the 0.38% increase. The issuance of shares to the Company by Avino Mexico on June 4, 2013, resulted in a reduction in the non-controlling interest from 0.72% to 0.34%.

 

Financial Instruments

 

All financial assets are initially recorded at fair value and classified into one of four categories: held to maturity, available for sale, loans and receivables, or fair value through profit or loss (“FVTPL”). All financial liabilities are initially recorded at fair value and classified as either FVTPL or other financial liabilities. Loans and receivables and other financial liabilities are subsequently measured at amortized cost. Financial instruments comprise cash and cash equivalents, amounts receivable, investments in related and other companies, reclamation bonds, accounts payable, amounts due to related parties, warrant liability, and finance lease obligations.

 

The Company has classified its cash and cash equivalents, investments in related and other companies, and warrant liability as FVTPL. Amounts receivable, and reclamation bonds are classified as loans and receivables. Accounts payable, amounts due to related parties, and finance lease obligations are classified as other financial liabilities.

 

 
7

 

AVINO SILVER & GOLD MINES LTD. 

Notes to the condensed consolidated interim financial statements 

For the three months ended March 31, 2015 and 2014 

(Expressed in Canadian dollars) (unaudited)


 

2. BASIS OF PRESENTATION (continued)

 

Financial Instruments (continued)

 

Subsequent to initial recognition, financial assets are measured in accordance with the following:

 

(i) Financial assets classified as fair value through profit or loss are measured at fair value. All gains and losses resulting from changes in their fair value are included in net income (loss) in the period in which they arise.

 

(ii) Held-to-maturity investments and loans and receivables are initially measured at fair value and subsequently measured at amortized cost. Amortization of premiums or discounts and transaction costs are amortized into net income (loss), using the effective interest method less any impairment.

 

(iii) Available-for-sale financial assets are measured at fair value, with unrealized gains and losses recorded in other comprehensive income until the asset is realized, at which time they will be recorded in net income (loss). Other than temporary impairments on available-for-sale financial assets are recorded in net income (loss). 

  

Subsequent to initial recognition, financial liabilities are measured in accordance with the following:

 

(i) Financial liabilities classified as other financial liabilities are initially recognized at fair value less transaction costs. After initial recognition, other financial liabilities are subsequently measured at amortized cost using the effective interest method. The effective interest method is a method of calculating the amortized cost of a financial liability and of allocating interest expense over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash payments through the expected life of the financial liability or, where appropriate, a shorter period.    

 

(ii) Financial liabilities classified as fair value through profit or loss include financial liabilities held for trading and financial liabilities designated upon initial recognition as fair value through profit or loss. Fair value changes on financial liabilities classified as fair value through profit or loss are recognized in net income (loss). At March 31, 2015, the Company classified share purchase warrants with an exercise price in U.S. dollars (see Note 9) as financial liabilities at fair value through profit or loss. As these warrants are exercised, the fair value of the recorded warrant liability on date of exercise is included in share capital along with the proceeds from the exercise. If these warrants expire, the related decrease in warrant liability is recognized in net income (loss). 

  

The mandatory adoption of the following new and revised accounting standards and interpretations on January 1, 2015 had no significant impact on the Company’s condensed consolidated interim financial statements for the periods presented:

 

Annual improvements

 

In December 2013, the IASB issued the Annual Improvements 2010-2012 and 2011-2013 cycles, effective for annual periods beginning on or after July 1, 2014.

 

The following accounting standards were issued but not yet effective as of March 31, 2015:

 

IFRS 15 – Revenue from Contracts with Customers

 

In May 2014, the IASB issued IFRS 15 – Revenue from Contracts with Customers ("IFRS 15") which supersedes IAS 11 – Construction Contracts, IAS 18 – Revenue, IFRIC 13 – Customer Loyalty Programmes, IFRIC 15 – Agreements for the Construction of Real Estate, IFRIC 18 – Transfers of Assets from Customers, and SIC 31 – Revenue – Barter Transactions Involving Advertising Services. IFRS 15 establishes a comprehensive five-step framework for the timing and measurement of revenue recognition. The standard is effective for annual periods beginning on or after January 1, 2017. The Company is currently evaluating the impact the final standard is expected to have on its condensed consolidated interim financial statements.

 

 
8

 

AVINO SILVER & GOLD MINES LTD.

Notes to the condensed consolidated interim financial statements 

For the three months ended March 31, 2015 and 2014 

(Expressed in Canadian dollars) (unaudited)


 

2. BASIS OF PRESENTATION (continued)

 

IFRS 9 – Financial Instruments

 

The IASB intends to replace IAS 39 – Financial Instruments: Recognition and Measurement in its entirety with IFRS 9 – Financial Instruments (“IFRS 9”) which is intended to reduce the complexity in the classification and measurement of financial instruments. In February 2014, the IASB tentatively determined that the revised effective date for IFRS 9 would be January 1, 2018. The Company is currently evaluating the impact the final standard is expected to have on its condensed consolidated interim financial statements.

 

IFRS 7 Financial instruments: Disclosure

 

IFRS 7 was amended to require additional disclosures on transition from IAS 39 to IFRS 9. The standard is effective on adoption of IFRS 9, which is effective for annual periods commencing on or after January 1, 2018. The Company is currently evaluating the impact this standard is expected to have on its condensed consolidated interim financial statements.

 

IFRS 10 Consolidated Financial Statements

 

The amendments to IFRS 10 will require a full gain or loss to be recognized when a transaction involves a business (whether it is housed in a subsidiary or not), while a partial gain or loss would be recognized when a transaction involves assets that do not constitute a business, even if the assets are housed in a subsidiary. The amendments are effective for transactions occurring in annual periods beginning on or after January 1, 2016. The Company is currently evaluating the impact these amendments are expected to have on its condensed consolidated interim financial statements.

 

Annual improvements

 

In September 2014, the IASB issued the Annual Improvements 2012-2014 cycle, effective for annual periods beginning on or after July 1, 2016. These annual improvements made necessary but non-urgent amendments to existing IFRSs. These amendments are not expected to have a significant impact on the Company's condensed consolidated interim financial statements.

 

3. INVENTORY

 

    2015     2014  
         

Process material stockpiles

 

$

2,790,835

   

$

2,730,816

 

Concentrate inventory

   

981,876

     

349,627

 

Materials and supplies

   

885,894

     

723,698

 
 

$

4,658,605

   

$

3,804,141

 

 

The amount of inventory recognized as an expense for the three months ended March 31, 2015 totalled $2,197,685 (March 31, 2014 – $2,934,125), and includes production costs and depreciation and depletion directly attributable to the inventory production process.

 

 
9

  

AVINO SILVER & GOLD MINES LTD.

Notes to the condensed consolidated interim financial statements 

For the three months ended March 31, 2015 and 2014 

(Expressed in Canadian dollars) (unaudited)


 

4. EXPLORATION AND EVALUATION ASSETS

 

The Company has accumulated the following acquisition, exploration and evaluation costs which are not subject to depletion: 

 

    Durango,
Mexico
    British
Columbia,
Canada
    Yukon,
Canada
    Total  

 

               

Balance, January 1, 2014

 

$

15,686,172

   

$

3

   

$

1

   

$

15,686,176

 
                               

Acquisition

   

-

     

9,752,300

     

-

     

9,752,300

 

Costs incurred during 2014:

                               

Mine and camp costs

   

4,099,672

     

1,323,105

     

-

     

5,422,777

 

Drilling and exploration

   

870,562

     

368,081

     

-

     

1,238,643

 

Depreciation of plant and equipment

   

495,847

     

-

     

-

     

495,847

 

Effect of movements in exchange rates

   

407,455

     

-

     

-

     

407,455

 

Assessments and taxes

   

164,127

     

678

     

-

     

164,805

 

Geological and related services

   

68,328

     

85,425

     

-

     

153,753

 

Assays

   

-

     

16,088

     

-

     

16,088

 

Sale of concentrate

 

(2,510,304

)

 

(918,320

)

   

-

   

(3,428,624

)

                               

Balance, December 31, 2014

 

$

19,281,859

   

$

10,627,360

   

$

1

   

$

29,909,220

 

Costs incurred during 2015:

                               

Mine and camp costs

   

3,454,149

     

1,279,539

     

-

     

4,733,688

 

Drilling and exploration

   

384,353

     

547,029

     

-

     

931,382

 

Effect of movements in exchange rates

   

742,368

     

-

     

-

     

742,368

 

Depreciation of plant and equipment

   

186,130

     

-

     

-

     

186,130

 

Assessments and taxes

   

62,415

     

5,249

     

-

     

67,664

 

Geological and related services

   

794

     

41,540

     

-

     

42,334

 

Assays

   

-

     

28,861

     

-

     

28,861

 

Sale of concentrate

 

(363,940

)

 

(678,177

)

   

-

   

(1,042,117

)

                               

Balance, March 31, 2015

 

$

23,748,128

   

$

11,851,401

   

$

1

   

$

35,599,530

 

 

Additional information on the Company’s exploration and evaluation properties by region is as follows:

 

 (a) Durango, Mexico 

 

The Company’s subsidiary Avino Mexico owns 42 mineral claims and leases 4 mineral claims in the state of Durango, Mexico. The Company’s mineral claims in Mexico are divided into the following four groups:

 

 
10

 

AVINO SILVER & GOLD MINES LTD.

Notes to the condensed consolidated interim financial statements 

For the three months ended March 31, 2015 and 2014 

(Expressed in Canadian dollars) (unaudited)


 

4. EXPLORATION AND EVALUATION ASSETS (continued)

 

(a) Durango, Mexico (continued)

 

(i) Avino mine area property 

  

The Avino mine area property is situated around the towns of Panuco de Coronado and San Jose de Avino and surrounding the historic Avino mine site. There are four exploration concessions covering 154.4 hectares, 24 exploitation concessions covering 1,284.7 hectares, and one leased exploitation concession covering 98.83 hectares. Within the Avino mine site area is the Company’s San Gonzalo mine which achieved production levels intended by management as of October 1, 2012, and on that date accumulated exploration and evaluation costs for the San Gonzalo mine were transferred to mining properties.

 

(ii) Gomez Palacio property 

  

The Gomez Palacio property is located near the town of Gomez Palacio, and consists of nine exploration concessions covering 2,549 hectares.

 

(iii) Santiago Papasquiaro property 

  

The Santiago Papasquiaro property is located near the village of Papasquiaro, and consists of four exploration concessions covering 2,552.6 hectares and one exploitation concession covering 602.9 hectares.

 

(iv) Unification La Platosa properties 

  

The Unification La Platosa properties, consisting of three leased concessions in addition to the leased concession described in note (i) above, are situated within the Avino mine area property around the towns of Panuco de Coronado and San Jose de Avino and surrounding the formerly producing Avino mine.

 

In February 2012, the Company’s wholly-owned Mexican subsidiary entered into a new agreement with Minerales de Avino, S.A. de C.V. (“Minerales”) whereby Minerales has indirectly granted to the Company the exclusive right to explore and mine the La Platosa property known as the “ET zone”.

 

Under the agreement, the Company has obtained the exclusive right to explore and mine the property for an initial period of 15 years, with the option to extend the agreement for another 5 years. In consideration of the granting of these rights, the Company issued 135,189 common shares with a fair value of $250,100.

 

The Company has agreed to pay to Minerales a royalty equal to 3.5% of net smelter returns (“NSR”) at the commencement of production from the property. In addition, after the start of production, if the minimum monthly processing rate of the mine facilities is less than 15,000 tonnes, then the Company must pay to Minerales a minimum royalty equal to the applicable NSR royalty based on processing at a monthly rate of 15,000 tonnes.

 

Minerales has also granted to the Company the exclusive right to purchase a 100% interest in the property at any time during the term of the agreement (or any renewal thereof), upon payment of US$8 million within 15 days of the Company’s notice of election to acquire the property. The purchase would be subject to a separate purchase agreement for the legal transfer of the property.

 

 
11

 

AVINO SILVER & GOLD MINES LTD.

Notes to the condensed consolidated interim financial statements

For the three months ended March 31, 2015 and 2014 

(Expressed in Canadian dollars) (unaudited)


 

4. EXPLORATION AND EVALUATION ASSETS (continued)

 

(b) British Columbia, Canada

 

(i) Bralorne Mine

 

The Company owns a 100% undivided interest in certain mineral properties located in the Lillooet Mining Division. There is an underlying agreement on 12 crown grants in which the Company is required to pay 1.6385% of Net Smelter Proceeds of Production from the claims, and pay fifty cents ($0.50) per ton of ore produced from these claims if the ore grade exceeds 0.75 ounces per ton gold.

 

(ii) The Company’s mineral claims in British Columbia encompass two additional properties, Minto and Olympic-Kelvin, each of which consists of 100% owned Crown-granted mineral claims located in the Lillooet Mining Division.

 

(c) Yukon, Canada

 

The Company has a 100% interest in 14 quartz leases located in the Mayo Mining Division of Yukon, Canada which collectively comprise the Eagle property. In January 2012, the Company entered into an option agreement on the Eagle property, under which the optionee is required to make cash payments, incur exploration expenditures, and issue shares to the Company in order to earn a 75% interest in the property. During the three months ended March 31, 2015, the optionee withdrew from the option agreement, and the entire interest in the property reverted back to the Company.

 

5. NON-CONTROLLING INTEREST

 

At March 31, 2015, the Company had an effective 99.66% (December 31, 2014 - 99.66%) interest in its subsidiary Avino Mexico and the remaining 0.34% (December 31, 2014 - 0.34%) interest represents a non-controlling interest. The accumulated deficit and current period income attributable to the non-controlling interest are insignificant and accordingly have not been recognized in the condensed consolidated interim financial statements.

 

 
12

   

AVINO SILVER & GOLD MINES LTD. 

Notes to the condensed consolidated interim financial statements 

For the three months ended March 31, 2015 and 2014 

(Expressed in Canadian dollars) (unaudited)


 

6. PLANT, EQUIPMENT, AND MINING PROPERTIES

 

  Mining properties     Office equipment, furniture, and fixtures     Computer equipment     Mine machinery and transportation equipment     Mill machinery and processing equipment     Buildings     Total  
 

$

   

$

   

$

   

$

   

$

   

$

   

$

 

COST

                           

 

 

 

 

 

 

 

 

Balance at January 1, 2014

 

3,433,028

   

46,141

   

117,457

   

4,742,728

   

3,502,079

   

522,779

   

12,364,212

 

Additions

   

808,713

     

15,663

     

96,138

     

3,290,323

     

4,252,272

     

117,800

     

8,580,909

 

Effect of movements in exchange rates

   

276,388

     

3,715

     

9,456

     

381,830

     

281,947

     

42,088

     

995,424

 

Balance at December 31, 2014

   

4,518,129

     

65,519

     

223,051

     

8,414,881

     

8,036,298

     

682,667

     

21,940,545

 

Additions

   

240,146

     

2,933

     

16,330

     

144,219

     

330,102

     

16,324

     

750,054

 

Effect of movements in exchange rates

   

385,570

     

5,591

     

19,035

     

718,113

     

685,805

     

58,258

     

1,872,372

 

Balance at March 31, 2015

   

5,143,845

     

74,043

     

258,416

     

9,277,213

     

9,052,205

     

757,249

     

24,562,971

 
                                                       
ACCUMULATED DEPLETION AND DEPRECIATION                                                        

 

 

 

 

 

 

 

 

Balance at January 1, 2014

   

221,779

     

13,609

     

36,181

     

916,345

     

221,385

     

390,296

     

1,799,595

 

Additions

   

533,465

     

7,657

     

29,610

     

1,008,949

     

204,881

     

37,990

     

1,822,552

 

Effect of movements in exchange rates

   

17,855

     

1,096

     

2,913

     

73,775

     

17,823

     

31,423

     

144,885

 

Balance at December 31, 2014

   

773,099

     

22,362

     

68,704

     

1,999,069

     

444,089

     

459,709

     

3,767,032

 

Additions

   

155,982

     

2,108

     

10,007

     

294,119

     

74,992

     

10,560

     

547,768

 

Effect of movements in exchange rates

   

65,975

     

1,908

     

5,863

     

170,599

     

37,898

     

39,231

     

321,474

 

Balance at March 31, 2015

   

995,056

     

26,378

     

84,574

     

2,463,787

     

556,979

     

509,500

     

4,636,274

 
                                                       

NET BOOK VALUE

                                                       
                                                       

At March 31, 2015

   

4,148,789

     

47,665

     

173,842

     

6,813,426

     

8,495,226

     

247,749

     

19,926,697

 

At December 31, 2014

   

3,745,030

     

43,157

     

154,347

     

6,415,812

     

7,592,209

     

222,958

     

18,173,513

 

 

Mill machinery and processing equipment includes $902,384 as at March 31, 2015 (December 31, 2014 - $892,172), on which no depreciation was charged in the periods then ended.

 

 
13

 

AVINO SILVER & GOLD MINES LTD.

Notes to the condensed consolidated interim financial statements 

For the three months ended March 31, 2015 and 2014 

(Expressed in Canadian dollars) (unaudited)


 

7. INVESTMENTS IN RELATED COMPANIES

 

Investments in related companies comprise the following:

 

   

Cost

    Accumulated Unrealized

Gains

    Fair Value
March 31,

2015

    Fair Value December 31,

2014

 
                 

 

 

(a) Levon Resources Ltd.

 

4,236

   

60,698

     

64,934

     

33,888

 

(b) Oniva International Services Corp.

   

1

     

-

     

1

     

1

 
 

$

4,237

   

$

60,698

   

$

64,935

   

$

33,889

 

 

During the three months ended March 31, 2015, the Company recorded a $31,046 unrealized gain (March 31, 2014 – unrealised loss of $1,842) on investments in related companies, representing the change in fair value during the period.

 

(a) Levon Resources Ltd. (“Levon”)

 

The Company’s investment in Levon consists of 141,200 common shares with a quoted market value of $64,934 as at March 31, 2015 (December 31, 2014 - $33,888). Levon is a public company with common directors.

 

(b) Oniva International Services Corp. (“Oniva”)

 

The Company and its subsidiary each hold a 1/5 indirect beneficial ownership interests in Oniva, with three other public companies holding equal 1/5 indirect beneficial ownership interest. David Wolfin and Malcolm Davidson, the Company’s CEO and CFO, serve as directors of Oniva, and certain of the Company’s directors and officers also serve in those capacities in all three of the other companies. The companies’ interests in Oniva are held in trust by David Wolfin and a family member of Mr. Wolfin. See Note 14(c) for a description of transactions with Oniva and Note 17 for disclosure of the Company’s commitments with Oniva.

 

8. INVESTMENTS IN OTHER COMPANIES

 

The Company classifies its investments in other companies as a long-term investment designated at fair value through profit and loss, summarized as follows:

 

    Cost     Accumulated Unrealized
Gains
    Fair Value
March 31,
2015
    Fair Value December 31,
2014
 
                 

(a) Avaron Mining Corp.

 

$

40,000

   

$

-

   

$

40,000

   

$

40,000

 

(b) Benz Capital Corp.

   

14,500

     

500

     

15,000

     

20,000

 
 

$

54,500

   

$

500

   

$

55,000

   

$

60,000

 

 

 
14

 

AVINO SILVER & GOLD MINES LTD.

Notes to the condensed consolidated interim financial statements 

For the three months ended March 31, 2015 and 2014 

(Expressed in Canadian dollars) (unaudited)


 

8. INVESTMENTS IN OTHER COMPANIES (continued)

 

(a) Avaron Mining Corp. (“Avaron”)

 

In January 2012, the Company acquired 150,000 common shares of Avaron at a cost of $15,000. In April 2013, Avino received an additional 250,000 common shares at a cost of $25,000.

 

(b) Benz Capital Corp. (“Benz”)

 

In April 2013, the Company acquired 50,000 common shares of Benz. The value assigned to the investment is based on the market price of Benz’s common shares on the date the agreement was entered into.

 

9. WARRANT LIABILITY

 

The Company’s warrant liability arises as a result of the issuance of warrants exercisable in U.S. dollars. As the denomination is different from the Canadian dollar functional currency of the entity issuing the underlying shares, the Company recognizes a derivative liability for these warrants and re-measures the liability at the end of each reporting period using the Black-Scholes model.

 

A reconciliation of the changes in the warrant liability during the year is as follows:

 

    March 31,
2015
    December 31,
2014
 

Balance at beginning of the year

 

$

239,690

   

$

-

 

Recognition upon issuance

   

-

     

1,295,647

 

Fair value adjustment

   

35,089

   

(1,055,957

)

Balance at end of the period

 

$

274,779

   

$

239,690

 

 

Continuity of derivative warrants during the period is as follows:

 

    Underlying
Shares
    Weighted Average Exercise Price  

Derivative warrants outstanding and exercisable, December 31, 2013

 

-

   

-

 

Issued

   

1,033,059

     

US$2.87

 

Derivative warrants outstanding and exercisable, December 31, 2014 and March 31, 2015

   

1,033,059

     

US$2.87

 

 

Derivative warrants outstanding and exercisable as at March 31, 2015 are as follows:

 

 

Exercise

  Derivative Warrants Outstanding
and Exercisable
 

Expiry Date

 

Price per
Share

  March 31,
2015
    December 31,
2014
 

 

 

 

 

 

 

February 25, 2017

 

US$

2.87

 

1,033,059

   

1,033,059

 

 

As at March 31, 2015, the weighted average remaining contractual life of warrants outstanding was 1.90 years.

 

 
15

  

AVINO SILVER & GOLD MINES LTD.

Notes to the condensed consolidated interim financial statements 

For the three months ended March 31, 2015 and 2014 

(Expressed in Canadian dollars) (unaudited)


 

9. WARRANT LIABILITY (continued)

 

Valuation of the warrant liability requires the use of highly subjective estimates and assumptions including the expected stock price volatility. The expected volatility used in valuing warrants is based on volatility observed in historical periods. Changes in the underlying assumptions can materially affect the fair value estimates. The fair value of the warrant liability was calculated using the Black-Scholes model with the following weighted average assumptions and resulting fair values:

 

    March 31,
2015
    December 31,
2014
 

Weighted average assumptions:

       

Risk-free interest rate

 

0.50

%

 

1.00

%

Expected dividend yield

   

0

%

 

 

0

Expected option life (years)

   

1.90

     

2.14

 

Expected stock price volatility

   

68.05

%

   

66.42

%

Weighted average fair value

 

$

0.27

   

$

0.23

 

 

10. RECLAMATION PROVISION

 

Management’s estimate of the reclamation provision at March 31, 2015 is $2,149,960 (December 31, 2014 - $2,005,881). The present value of the obligation was calculated using a risk-free interest rate of 7% (December 31, 2014 – 7%) and an inflation rate of 4.25% (December 31, 2014 – 4.25%). Reclamation activities are estimated to begin in 2019 for San Gonzalo and in 2023 for the Avino Mine. The undiscounted value of the obligation is $2,400,540 (December 31, 2014 - $2,269,534).

 

A reconciliation of the changes in the reclamation provision during the periods is as follows:

 

    March 31,
2015
    December 31,
2014
 
         

Balance at beginning of the year

 

$

2,005,881

   

$

1,833,938

 

Unwinding of discount

   

33,878

     

131,787

 

Effect of movements in exchange rates

   

110,201

   

(57,844

)

Provision recognized on acquisition of Bralorne Gold Mines Ltd.

   

-

     

98,000

 

Balance at end of the period

 

$

2,149,960

   

$

2,005,881

 

 

11. SHARE CAPITAL

 

(a) Authorized: Unlimited common shares without par value.

 

(b) Issued:

 

(i) During three months ended March 31, 2015, the Company continued to issue shares in an at-the-market offering under a prospectus supplement of up to US$25,000,000, which was filed on July 7, 2014. The Company sold an aggregate of 18,788 common shares at an average price of $1.93 (US$1.55) per common share for gross proceeds of $36,291 (US$29,185) during three months ended March 31, 2015.

 

The Company paid a 3% cash commission on the gross proceeds in the amount of $1,089 (US$876) and incurred additional accounting, legal and regulatory costs of $122.

 

 
16

  

AVINO SILVER & GOLD MINES LTD.

Notes to the condensed consolidated interim financial statements 

For the three months ended March 31, 2015 and 2014 

(Expressed in Canadian dollars) (unaudited)


 

11. SHARE CAPITAL (continued)

 

(b) Issued (continued):

 

(ii) During the three months ended March 31, 2015, the Company issued 151,000 common shares upon the exercise of stock options for gross proceeds of $144,570.

 

(iii) During the year ended December 31, 2014, the Company sold an aggregate of 375,851 common shares at an average price of $2.26 (US$2.08) per common share for gross proceeds of $850,430 (US$783,117) in the at-the-market offering described in Note 11(b)(i).

 

The Company paid a 3% cash commission on the gross proceeds in the amount of $25,513 (US$23,493) and incurred additional accounting, legal and regulatory costs of $3,276.

 

(iv) On February 21, 2014, the Company closed a brokered private placement issuing 2,066,117 units at a price of $2.69 (US$2.42) per unit for gross proceeds of $5,566,504 (US$5,000,000). Each unit is comprised of one common share and one-half of a transferrable share purchase warrant. Each share purchase warrant is exercisable at a price of US$2.87 per warrant into one-half of a common share until February 25, 2017. If the volume weighted average closing market price for the Company's common shares on the NYSE MKT is greater than USD$6.85 per share for a period of 20 consecutive trading days, then the Company may deliver a notice to the warrant holder notifying such holder that the warrants must be exercised within 30 days from the date of delivery of such notice, otherwise the warrants will expire on the thirty-first day after the date of delivery of the notice.

 

Of the $5,566,504 total aggregate proceeds raised in this financing, the $1,295,647 fair value of the warrants was attributed to warrant liability (Note 10) and the residual amount of $4,270,857 was attributed to common shares.

 

The Company incurred finance costs of $129,953 (recorded as a charge in the statement of operations) with respect to the issuance of warrants in this private placement and share issuance costs of $426,661 (recorded as a charge to share capital) with respect to the shares issued in this private placement.

 

(v) On February 20, 2014, the Company closed an at-the-market brokered public offering issuing 2,540,709 common shares at an average price of $2.50 (US$2.26) per common share for gross proceeds of $6,340,523 (US$5,741,668).

 

The Company paid a 3% cash commission on the gross proceeds in the amount of $190,216 (US$172,250) and incurred additional accounting, legal and regulatory costs of $167,871.

 

(vi) During the year ended December 31, 2014, the Company issued 266,457 common shares upon the exercise of stock options for gross proceeds of $307,937.

 

(c)  Warrants:

 

During the three months ended March 31, 2015 and the year ended December 31, 2014 there were no warrants exercised, and there were 1,033,059 warrants issued during the year ended December 31, 2014 as summarized in Note 9.

 

 
17

  

AVINO SILVER & GOLD MINES LTD.

Notes to the condensed consolidated interim financial statements 

For the three months ended March 31, 2015 and 2014 

(Expressed in Canadian dollars) (unaudited)


 

11. SHARE CAPITAL (continued)

 

(d) Stock options:

 

The Company has a stock option plan to purchase the Company’s common shares, under which it may grant stock options of up to 10% of the Company’s total number of shares issued and outstanding on a non-diluted basis. The stock option plan provides for the granting of stock options to directors, officers, and employees (up to a limit of 5%), and to persons providing investor relations or consulting services (up to a limit of 2%), the limits being based on the Company’s total number of issued and outstanding shares per year. The stock options vest on the date of grant, except for those issued to persons providing investor relations services, which vest over a period of one year. The option price must be greater than or equal to the discounted market price on the grant date, and the option term cannot exceed five years from the grant date.

 

Continuity of stock options for the three months ended March 31, 2015 and the year ended December 31, 2014 is as follows:

 

    Underlying
Shares
    Weighted Average Exercise Price  
         

Stock options outstanding and exercisable, December 31, 2013

 

2,642,957

   

$

1.16

 

Granted

   

1,035,000

   

$

1.90

 

Forfeited

 

(50,000

)

 

$

1.15

 

Exercised

 

(266,457

)

 

$

1.16

 
               

Stock options outstanding and exercisable, December 31, 2014

   

3,361,500

   

$

1.39

 

Exercised

 

(151,000

)

 

$

0.96

 
               

Stock options outstanding and exercisable, March 31, 2015

   

3,210,500

   

$

1.41

 

 

As at March 31, 2015, the weighted average remaining contractual life of stock options outstanding was 2.29 years.

 

Details of stock options outstanding and exercisable are as follows: 

 

        Stock Options Outstanding  

Expiry Date

  Exercise
Price
    March 31,
2015
    December 31,
2014
 
             

January 14, 2015

 

$

0.81

   

-

   

45,000

 

September 10, 2015

 

$

1.05

     

225,000

     

225,000

 

January 18, 2016

 

$

1.02

     

700,500

     

806,500

 

September 30, 2016

 

$

1.02

     

695,000

     

695,000

 

February 18, 2018

 

$

1.60

     

195,000

     

195,000

 

September 9, 2018

 

$

1.62

     

360,000

     

360,000

 

September 19, 2019

 

$

1.90

     

855,000

     

855,000

 

December 22, 2019

 

$

1.90

     

180,000

     

180,000

 
           

3,210,500

     

3,361,500

 

 

 
18

 

AVINO SILVER & GOLD MINES LTD.

Notes to the condensed consolidated interim financial statements 

For the three months ended March 31, 2015 and 2014 

(Expressed in Canadian dollars) (unaudited)


 

11.  SHARE CAPITAL (continued)

 

(e)  Earnings per share:

 

The calculations for earnings per share and diluted earnings per share for the three months ended March 31, 2015 and 2014 are as follows:

 

    March 31,
2015
    March 31,
2014
 

 

 

 

 

 

Net income for the period

 

$

376,287

   

$

1,344,316

 

 

 

 

Basic weighted average number of shares outstanding

   

35,502,545

     

29,678,371

 

Effect of dilutive share options

   

814,407

     

700,667

 

Diluted weighted average number of shares outstanding

   

36,316,952

     

30,739,038

 

 

 

 

 

 

Basic earnings per share

 

$

0.01

   

$

0.05

 

Diluted earnings per share

 

$

0.01

   

$

0.04

 

 

12. REVENUE AND COST OF SALES

 

Revenue and the related cost of sales reflect the sale of silver and gold concentrate from the San Gonzalo mine during the three months ended March 31, 2015 and from the San Gonzalo mine and the historic Avino stockpiles for the three months ended March 31, 2014.

 

Cost of sales consists of changes in inventories, direct costs including personnel costs, general and administrative costs, energy costs (principally diesel fuel and electricity), maintenance and repair costs, operating supplies, external services, third party smelting, refining and transport fees, and depreciation related to sales and other expenses for the periods. Direct costs include the costs of extracting co-products. Cost of sales is based on the weighted average cost of contained or recoverable ounces sold for the periods and consists of the following:

 

    March 31,
2015
    March 31,
2014
 

Direct costs

 

$

2,176,680

   

$

2,630,660

 

Depreciation and depletion

   

21,005

     

303,465

 
 

$

2,197,685

   

$

2,934,125

 

 

13. GENERAL AND ADMINISTRATIVE EXPENSES

 

General and administrative expenses on the condensed consolidated interim statements of operations consist of the following:

 

   

March 31,
2015

    March 31,
2014
 

Salaries and benefits

 

$

335,399

   

$

530,847

 

Management and consulting fees

   

157,261

     

260,892

 

Office and miscellaneous

   

145,854

     

229,098

 

Professional fees

   

113,125

     

120,678

 

Travel and promotion

   

71,773

     

44,144

 

Investor relations

   

56,362

     

45,920

 

Interest expense

   

33,187

     

9,005

 

Directors fees

   

20,000

     

20,000

 

Regulatory and compliance fees

   

18,572

     

33,213

 

Depreciation

   

9,194

     

15,321

 
 

$

960,727

   

$

1,309,118

 

 

 
19

 

AVINO SILVER & GOLD MINES LTD.

Notes to the condensed consolidated interim financial statements 

For the three months ended March 31, 2015 and 2014 

(Expressed in Canadian dollars) (unaudited)


 

14.  RELATED PARTY TRANSACTIONS AND BALANCES

 

All related party transactions are recorded at the exchange amount which is the amount agreed to by the Company and the related party.

 

(a) Key management personnel

 

The Company has identified its directors and certain senior officers as its key management personnel. The compensation costs for key management personnel for the three months ended March 31, 2015 and 2014 were as follows:

 

    March 31,
2015
    March 31,
2014
 

Salaries, benefits, and consulting fees

 

$

190,505

   

$

352,239

 

 

(b) Amounts due to/from related parties

 

In the normal course of operations the Company transacts with companies related to Avino’s directors or officers. All amounts payable and receivable are non-interest bearing, unsecured and due on demand. Advances to Oniva International Services Corp. of $96,706 (December 31, 2014 - $121,639) for expenditures to be incurred on behalf of the Company are included in prepaid expenses and other assets on the consolidated statements of financial position. As at March 31, 2015 and December 31, 2014, the following amounts were due to related parties:

 

    March 31,
2015
    December 31,
2014
 

Oniva International Services Corp.

 

$

177,427

   

$

171,650

 

Directors

   

20,087

     

19,259

 

Jasman Yee & Associates, Inc.

   

7,631

     

4,032

 

Intermark Capital Corp.

   

-

     

21,875

 

Wear Wolfin Designs Ltd.

   

-

     

5,250

 
 

$

205,145

   

$

222,066

 

 

(c) Other related party transactions

 

The Company has entered into a cost sharing agreement with Oniva International Services Corp. (“Oniva”) for office and administration services. Pursuant to the cost sharing agreement, the Company will reimburse Oniva for the Company’s percentage of overhead and corporate expenses and for out-of-pocket expenses incurred on behalf of the Company. The cost sharing agreement may be terminated with one-month notice by either party without penalty. The transactions with Oniva during the three months ended March 31, 2015 and 2014 are summarized below:

 

    March 31,
2015
    March 31,
2014
 

Salaries and benefits

 

$

117,677

   

$

98,994

 

Office and miscellaneous

   

146,634

     

84,446

 
 

$

264,311

   

$

183,440

 

 

Salaries and benefits above included $9,593 for key management personnel compensation that has been included in Note 14(a).

 

For services provided to the Company as President and Chief Executive Officer, the Company pays Intermark Capital Corporation (“ICC”), a company controlled by David Wolfin, the Company’s president and CEO and also a director, for consulting services. For the three months ended March 31, 2015, the Company paid $62,500 (2014 - $245,833, including a one-time bonus) to ICC.

 

 
20

  

AVINO SILVER & GOLD MINES LTD.

Notes to the condensed consolidated interim financial statements 

For the three months ended March 31, 2015 and 2014 

(Expressed in Canadian dollars) (unaudited)


 

14.  RELATED PARTY TRANSACTIONS AND BALANCES (continued)

 

(c) Other related party transactions (continued)

 

The Company pays Jasman Yee & Associates, Inc. (“JYAI”), a company whose managing director is Jasman Yee, a director of the Company, for operational, managerial, metallurgical, engineering and consulting services related to the Company’s activities. For the three months ended March 31, 2015 and 2014, the Company paid $18,240 and $21,120 respectively to JYAI.

 

The Company pays Wear Wolfin Designs Ltd. (“WWD”), a company whose director is the brother-in-law of David Wolfin, the Company’s president and CEO and also a director, for financial consulting services related to ongoing consultation with stakeholders and license holders. For the three months ended March 31, 2015 and 2014, the Company paid $7,500 and $7,500 respectively to WWD.

 

15. FINANCE LEASE OBLIGATIONS

 

The Company has entered into mining equipment leases expiring between 2015 and 2020 with interest rates ranging from 4.50% to 13.90% per annum. The Company has the option to purchase the mining equipment at the end of the lease term for a nominal amount. The Company’s obligations under finance leases are secured by the lessor’s title to the leased assets. As at March 31, 2015, plant and equipment includes a net carrying amount of $5,580,371 (December 31, 2014 - $5,322,510) for this leased mining equipment.

 

The contractual maturities and interest charges in respect of the Company’s finance lease obligations are as follows:

 

  March 31,
2015
    December 31,
2014
 

Not later than one year

 

$

1,534,498

   

$

1,362,766

 

Later than one year and not later than five years

   

1,928,366

   

2,216,930

 

Less: Future interest charges

 

(212,659

)

 

(280,360

)

Present value of minimum lease payments

   

3,250,205

     

3,299,336

 

Less: Current portion

 

(1,421,004

)

 

(1,292,326

)

Non-current portion

 

$

1,829,201

   

$

2,007,010

 

 

The Company has a $US5,375,400 master credit facility with Caterpillar Finance that is used to acquire equipment necessary for advancing operations at the San Gonzalo Mine and for continuing exploration activity at the Avino Mine. As of March 31, 2015, the Company had $US2,586,974 in available credit remaining under this facility.

 

 
21

  

AVINO SILVER & GOLD MINES LTD. 

Notes to the condensed consolidated interim financial statements 

For the three months ended March 31, 2015 and 2014 

(Expressed in Canadian dollars) (unaudited)


 

16. SUPPLEMENTARY CASH FLOW INFORMATION

 

    March 31,
2015
    March 31,
2014
 

Net change in non-cash working capital items:

       

Accounts payable and accrued liabilities

 

$

1,254,024

   

$

384,260

 

Amounts receivable

   

242,947

   

(913,459

)

Sales taxes recoverable

   

206,039

   

(126,041

)

Inventory

 

(421,350

)

   

112,792

 

Taxes payable

 

(854,520

)

   

261,651

 

Prepaid expenses and other assets

 

(261,786

)

 

(65,709

)

Amounts due to related parties

 

(16,921

)

   

7,197

 

Interest receivable

   

-

     

2,219

 
 

$

148,433

   

$

(337,090

)

 

   

March 31,
2015

    March 31,
2014
 

Interest paid

 

$

121,966

   

$

9,005

 

Taxes paid

 

$

1,642,480

   

$

-

 

 

17. COMMITMENTS

 

The Company has a cost sharing agreement to reimburse Oniva for a percentage of its overhead expenses, to reimburse 100% of its out-of-pocket expenses incurred on behalf of the Company, and to pay a percentage fee based on Oniva’s total overhead and corporate expenses. The agreement may be terminated with one-month notice by either party. Transactions and balances with Oniva are disclosed in Note 14.

 

The Company and its subsidiaries have various operating lease agreements for their office premises, use of land, and equipment. Commitments in respect of these lease agreements are as follows:

 

    March 31,
2015
    December 31,
2014
 

Not later than one year

 

$

266,178

   

$

301,121

 

Later than one year and not later than five years

   

137,438

     

134,291

 

Later than five years

   

59,481

     

56,235

 
 

$

463,097

   

$

491,647

 

 

Office lease payments recognized as an expense during the three months ended March 31, 2015 totalled $29,169 (2014 - $22,283).

 

18.  FINANCIAL INSTRUMENTS

 

The fair values of the Company’s cash and cash equivalents, amounts receivable, amounts due to related party, and accounts payable approximate their carrying values because of the short-term nature of these instruments. The fair values of investments in related and other companies are based on quoted market prices.

 

The Company’s financial instruments are exposed to certain financial risks, including credit risk, liquidity risk, and market risk.

 

 
22

  

AVINO SILVER & GOLD MINES LTD.

Notes to the condensed consolidated interim financial statements

For the three months ended March 31, 2015 and 2014 

(Expressed in Canadian dollars) (unaudited)


 

18.  FINANCIAL INSTRUMENTS (continued)

 

(a) Credit Risk

 

Credit risk is the risk that one party to a financial instrument will cause a financial loss for the other party by failing to discharge an obligation. The Company has exposure to credit risk through its cash and cash equivalents and amounts receivable.

 

The Company manages credit risk, in respect of cash and cash equivalents, by maintaining the majority of cash at highly rated financial institutions.

 

The Company is exposed to a significant concentration of credit risk with respect to its trade accounts receivable balance because all of its concentrate sales are with two counterparties. However, the Company has not recorded any allowance against its trade receivables because to-date all balances owed have been settled in full when due (typically within 60 days of submission) and because of the nature of the counterparties.

 

The Company’s maximum exposure to credit risk at the end of any period is equal to the carrying amount of these financial assets as recorded in the consolidated statement of financial position. At March 31, 2015, no amounts were held as collateral.

 

(b) Liquidity Risk

 

Liquidity risk is the risk that the Company will encounter difficulty in satisfying financial obligations as they become due. The Company manages its liquidity risk by forecasting cash flows required by its operating, investing and financing activities. The Company had cash and cash equivalents at March 31, 2015 in the amount of $4,894,659 (December 31, 2014 - $4,249,794) in order to meet short-term business requirements. At March 31, 2015, the Company had current liabilities of $12,053,809 (December 31, 2014 - $6,476,148). Accounts payable have contractual maturities of approximately 30 to 90 days, or are due on demand and are subject to normal trade terms. The current portion of finance lease obligations is due within 12 months of the consolidated statement of financial position date. Amounts due to related parties are without stated terms of interest or repayment. The concentrate prepayment is settled upon delivery of concentrate, with any shortfall remedied in cash or in concentrate at the buyer’s determination.

 

(c) Market Risk

 

Market risk consists of interest rate risk, foreign currency risk and price risk. These are discussed further below.

 

Interest Rate Risk

 

Interest rate risk consists of two components:

 

(i)  To the extent that payments made or received on the Company’s monetary assets and liabilities are affected by changes in the prevailing market interest rates, the Company is exposed to interest rate cash flow risk.

 

(ii)  To the extent that changes in prevailing market rates differ from the interest rates on the Company’s monetary assets and liabilities, the Company is exposed to interest rate price risk.

 

In management’s opinion, the Company is not exposed to significant interest rate cash flow risk as the Company’s finance lease obligations bear interest at fixed rates.

 

 
23

  

AVINO SILVER & GOLD MINES LTD.

Notes to the condensed consolidated interim financial statements 

For the three months ended March 31, 2015 and 2014 

(Expressed in Canadian dollars) (unaudited)


 

18.  FINANCIAL INSTRUMENTS (continued)

 

(c) Market Risk (continued)

 

Foreign Currency Risk

 

Foreign currency risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate due to changes in foreign exchange rates. The Company is exposed to foreign currency risk to the extent that the following monetary assets and liabilities are denominated in Mexican pesos and US dollars:

 

    March 31, 2015     December 31, 2014  
    MXN     USD     MXN     USD  

Cash and cash equivalents

 

$

1,089,846

   

$

3,245,397

   

$

2,532,442

   

$

3,382,302

 

Amounts receivable

   

-

     

1,849,595

     

-

     

1,350,874

 

Accounts payable and accrued liabilities

 

(18,325,937

)

 

(1,381,595

)

 

(10,805,057

)

 

(786,490

)

Finance lease obligations

 

(572,680

)

 

(2,540,349

)

 

(908,005

)

 

(2,788,356

)

Warrant liability

   

-

   

(216,942

)

   

-

   

(206,611

)

Net exposure

 

(17,808,771

)

   

956,106

   

(9,180,620

)

   

951,719

 

Canadian dollar equivalent

 

$

(1,481,512

)

 

$

1,211,070

   

$

(722,056

)

 

$

1,104,088

 

 

Based on the net Canadian dollar denominated asset and liability exposures as at March 31, 2015, a 10% fluctuation in the Canadian/Mexican and Canadian/US exchange rates would impact the Company’s earnings for the three months ended March 31, 2015 by approximately $132,364 (December 31, 2014 - $45,188). The Company has not entered into any foreign currency contracts to mitigate this risk.

 

Price Risk

 

Price risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate due to changes in market prices, other than those arising from interest rate risk or foreign currency risk.

 

The Company is exposed to price risk with respect to its accounts receivable, as certain trade accounts receivable are recorded based on provisional terms that are subsequently adjusted according to quoted metal prices at the date of final settlement. Quoted metal prices are affected by numerous factors beyond the Company’s control and are subject to volatility, and the Company does not employ hedging strategies to limit its exposure to price risk. At March 31, 2015, based on outstanding accounts receivable that were subject to pricing adjustments, a 10% change in the market price of silver would have an impact on net earnings of approximately $270,365 (December 31, 2014 - $489,808), and a 10% change in the market price of gold would have an impact on net earnings of approximately $92,858 (December 31, 2014 - $210,058).

 

The Company is exposed to price risk with respect to its investments in related companies and its investments in other companies as certain of these investments are carried at fair value based on quoted market prices. Changes in market prices result in gains or losses being recognized in net income (loss). At March 31, 2015, a 10% change in market prices would have an impact on net earnings of approximately $7,995 (December 31, 2015 - $5,389).

 

The Company’s profitability and ability to raise capital to fund mineral resource exploration is subject to risks associated with fluctuations in mineral prices. Management closely monitors commodity prices, individual equity movements, and the stock market to determine the appropriate course of action to be taken by the Company.

 

 
24

  

AVINO SILVER & GOLD MINES LTD.

Notes to the condensed consolidated interim financial statements 

For the three months ended March 31, 2015 and 2014 

(Expressed in Canadian dollars) (unaudited)


 

18.  FINANCIAL INSTRUMENTS (continued)

 

(d) Classification of Financial Instruments

 

IFRS 7 Financial Instruments: Disclosures establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value as follows:

 

Level 1 – quoted prices (unadjusted) in active markets for identical assets or liabilities;

 

Level 2 – inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly (i.e., as prices) or indirectly (i.e., derived from prices); and

 

Level 3 – inputs for the asset or liability that are not based on observable market data (unobservable inputs).

 

The following table sets forth the Company’s financial assets and financial liabilities measured at fair value on a recurring basis by level within the fair value hierarchy as at March 31, 2015:

 

    Level 1     Level 2     Level 3  

Financial Assets

           

Cash and cash equivalents

 

$

4,894,659

   

$

-

   

$

-

 

Investments in related companies

   

64,935

     

-

     

-

 

Investments in other companies

   

55,000

     

-

     

-

 

Financial Liabilities

                       

Warrant liability

   

-

     

-

   

(274,779

)

 

$

5,014,594

   

$

-

   

$

(274,779

)

 

19. SUBSEQUENT EVENTS

 

Subsequent to the three months ended March 31, 2015, the Company issued 801,094 common shares in an at-the-market offering under a prospectus supplement for net proceeds of $1,222,202 (US$1,000,352).

 

On April 20, 2015, the Company entered into a lease agreement with Caterpillar Finance for new mining equipment. The agreement is for a principal amount of US$627,588, bears interest at 4.5%, and is payable over 36 months from October 1, 2015 at a monthly rate of US$18,669.

 

  

25