XML 45 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Statements of Changes in Equity - USD ($)
Common Stock
Equity Reserves
Treasury Shares
Accumulated Other Comprehensive Income (Loss)
Accumulated Deficit
Total
Begning balance, Shares at Dec. 31, 2014 35,374,813          
Begning balance, Amount at Dec. 31, 2014 $ 55,381,240 $ 10,320,406 $ (97,100) $ (2,777,245) $ (23,994,105) $ 38,833,196
Common shares issued for cash, Brokered public offerings, Shares 1,001,196          
Common shares issued for cash, Brokered public offerings, Amount $ 1,213,120 1,213,120
Common shares issued for cash, Less share issuance costs, Shares          
Common shares issued for cash, Less share issuance costs, Amount $ (82,353) (82,353)
Common shares issued for cash, exercise of stock options, Shares 922,000          
Common shares issued for cash, exercise of stock options, Amount $ 733,412 733,412
Carrying value of stock options exercised 995,242 (995,242)
Options and warrants cancelled or expired (31,228) 31,228
Share-based payments (net of costs of $4,539) 36,171 36,171
Currency translation differences of foreign operations (3,583,669) (3,583,669)
Net income for the year 378,087 378,087
Ending balance, Shares at Dec. 31, 2015 37,298,009          
Ending balance, Amount at Dec. 31, 2015 $ 58,240,661 9,330,107 (97,100) (6,360,914) (23,584,790) 37,527,964
Common shares issued for cash, Brokered public offerings, Shares 14,043,992          
Common shares issued for cash, Brokered public offerings, Amount $ 21,663,101 21,663,101
Common shares issued for cash, Less share issuance costs, Shares          
Common shares issued for cash, Less share issuance costs, Amount $ (1,458,599) (1,458,599)
Common shares issued for cash, exercise of stock options, Shares 1,079,000          
Common shares issued for cash, exercise of stock options, Amount $ 948,690 948,690
Carrying value of stock options exercised 1,368,773 (1,368,773)
Options and warrants cancelled or expired (205,790) 205,790
Share-based payments (net of costs of $4,539) 1,344,489 1,344,489
Currency translation differences of foreign operations (95,273) (95,273)
Shares issued for exploration and evaluation assets, Shares 10,000          
Shares issued for exploration and evaluation assets, Amount $ 22,347 22,347
Net income for the year 1,503,531 1,503,531
Ending balance, Shares at Dec. 31, 2016 52,431,001          
Ending balance, Amount at Dec. 31, 2016 $ 80,784,973 9,100,033 (97,100) (6,456,187) (21,875,469) 61,456,250
Common shares issued for cash, Brokered public offerings, Shares 10,000          
Common shares issued for cash, Brokered public offerings, Amount $ 16,737 16,737
Common shares issued for cash, exercise of stock options, Shares 20,000          
Common shares issued for cash, exercise of stock options, Amount $ 24,836 24,836
Carrying value of stock options exercised 19,998 (19,998)
Options and warrants cancelled or expired (138,812) 138,812
Share-based payments (net of costs of $4,539) 2,262,569 2,262,569
Currency translation differences of foreign operations 2,382,721 2,382,721
Carrying value of RSUs exercised, Shares 257,152          
Carrying value of RSUs exercised, Amount $ 622,719 (622,719)
Total share issuance costs (1,660) (1,660)
Net income for the year 2,653,461 2,653,461
Ending balance, Shares at Dec. 31, 2017 52,718,153          
Ending balance, Amount at Dec. 31, 2017 $ 81,467,603 $ 10,581,073 $ (97,100) $ (4,073,466) $ (19,083,196) $ 68,794,914