XML 98 R48.htm IDEA: XBRL DOCUMENT v3.19.1
SHARE CAPITAL AND SHARE-BASED PAYMENTS (Tables)
 12 Months Ended
Dec. 31, 2018
Share Capital And Sharebased Payments Tables Abstract  
Schedule of Stock Options

   

Underlying

Shares

     Weighted Average Exercise Price (C$)  
             
Stock options outstanding and exercisable, January 1, 2017     1,978,500     $ 2.24  
Granted     1,475,000     $ 1.98  
Cancelled / Forfeited     (122,500 )   $ 2.54  
Exercised     (20,000 )   $ 1.62  
Stock options outstanding and exercisable, December 31, 2017     3,311,000     $ 2.12  
Granted     497,500     $ 1.30  
Cancelled / Forfeited     (497,500 )   $ 2.14  
Expired     (306,000 )   $ 1.61  
Exercised     (87,500 )   $ 1.61  
Stock options outstanding, December 31, 2018     2,917,500     $ 2.04  
Stock options exercisable, December 31, 2018     2,576,250     $ 2.14  
Schedule of Stock Options Outsanding and Exercisable

          Outstanding     Exercisable  
Expiry Date   Price (C$)     Options Outstanding     Weighted Average Remaining Contractual Life (Years)     Options Outstanding     Weighted Average Remaining Contractual Life (Years)  
September 19, 2019   $ 1.90       570,000       0.72       570,000       0.72  
December 22, 2019   $ 1.90       30,000       0.98       30,000       0.98  
September 2, 2021   $ 2.95       552,500       2.67       552,500       2.67  
September 20, 2022   $ 1.98       1,295,000       3.72       1,295,000       3.72  
October 6, 2022   $ 1.98       15,000       3.77       15,000       3.77  
August 28, 2023   $ 1.30       455,000       4.66       113,750       4.66  
              2,917,500       3.06       2,576,250       2.84  
Schedule of fair value of options granted

    2018     2017     2016  
Weighted average assumptions:                  
Risk-free interest rate     2.25 %     1.80 %     0.69 %
Expected dividend yield     0 %     0 %     0 %
Expected option life (years)     5.00       5.00       5.00  
Expected stock price volatility     60.26 %     68.24 %     65.13 %
Weighted average fair value at grant date   $ C0.53     $ C1.14     $ C1.60  
Schedule of Basic Earnings Per Share and Diluted Earnings Per Share

    2018      

2017

(Note 3)

      

2016

(Note 3)

  
                       
Net income (loss) for the period   $ 1,626     $ 2,522     $ 2,016  
Basic weighted average number of shares outstanding     56,851,626       52,523,454       42,695,999  
Effect of dilutive share options, warrants, and RSUs     3,149,011       796,555       1,095,452  
Diluted weighted average number of shares outstanding     60,000,637       53,320,009       43,791,451  
Basic earnings per share   $ 0.03     $ 0.05     $ 0.05  
Diluted earnings per share   $ 0.03     $ 0.05     $ 0.05