XML 153 R50.htm IDEA: XBRL DOCUMENT v3.20.1
SHARE CAPITAL AND SHARE-BASED PAYMENTS (Tables)
12 Months Ended
Dec. 31, 2019
Share Capital And Sharebased Payments Tables Abstract  
Schedule of Stock Options

   

Underlying

Shares

    Weighted Average Exercise Price (C$)  
             
Stock options outstanding and exercisable, January 1, 2018     3,311,000     $ 2.12  
Granted     497,500     $ 1.30  
Cancelled / Forfeited     (497,500 )   $ 2.14  
Expired     (306,000 )   $ 1.61  
Exercised     (87,500 )   $ 1.61  
Stock options outstanding, December 31, 2018     2,917,500     $ 2.04  
Stock options exercisable, December 31, 2018     2,576,250     $ 2.14  
Granted     526,000     $ 0.79  
Cancelled / Forfeited     (255,000 )   $ 2.09  
Expired     (550,000 )   $ 1.90  
Stock options outstanding, December 31, 2019     2,638,500     $ 1.82  
Stock options exercisable, December 31, 2019     2,244,000     $ 2.00  

Schedule of Stock Options Outsanding and Exercisable

          Outstanding     Exercisable  
Expiry Date   Price (C$)     Number of Options     Weighted Average Remaining Contractual Life (Years)     Number of Options     Weighted Average Remaining Contractual Life (Years)  
September 2, 2021   $ 2.95       502,500       1.67       502,500       1.67  
September 20, 2022   $ 1.98       1,162,500       2.72       1,162,500       2.72  
October 6, 2022   $ 1.98       15,000       2.77       15,000       2.77  
August 28, 2023   $ 1.30       432,500       3.66       432,500       3.66  
August 21, 2024   $ 0.79       526,000       4.64       131,500       4.64  
              2,638,500       3.06       2,244,000       2.78  

Schedule of fair value of options granted

    2019     2018     2017  
Weighted average assumptions:                  
Risk-free interest rate     1.27 %     2.25 %     1.80 %
Expected dividend yield     0 %     0 %     0 %
Expected option life (years)     5.00       5.00       5.00  
Expected stock price volatility     59.01 %     60.26 %     68.24 %
Weighted average fair value at grant date   C$0.40     C$0.53     C$1.14  

Schedule of Basic Earnings Per Share and Diluted Earnings Per Share

    2019     2018     2017  
Net income (loss) for the year   $ (2,335 )   $ 1,657     $ 2,655  
Basic weighted average number of shares outstanding     69,980,178       56,851,626       52,523,454  
Effect of dilutive share options, warrants, and RSUs     -       3,149,011       796,555  
Diluted weighted average number of shares outstanding     69,980,178       60,000,637       53,320,009  
Basic earnings (loss) per share   $ (0.03 )   $ 0.03     $ 0.05  
Diluted earnings (loss) per share   $ (0.03 )   $ 0.03     $ 0.05