XML 71 R49.htm IDEA: XBRL DOCUMENT

SHARE CAPITAL AND SHAREBASED PAYMENTS (Tables)

12 Months Ended

Dec. 31, 2020

Schedule of Stock Options

		Underlying Shares				Weighted Average Exercise Price (C$)

Stock options outstanding, January 1, 2019			2,917,500			$	2.04
Granted			526,000			$	0.79
Cancelled / Forfeited			(255,000	)		$	2.09
Expired			(550,000	)		$	1.90
Stock options outstanding, December 31, 2019			2,638,500			$	1.82
Granted			1,700,000			$	1.64
Exercised			(48,000	)		$	0.79
Cancelled / Forfeited			(807,500	))		$	1.70
Stock options outstanding, December 31, 2020			3,483,000			$	1.77
Stock options exercisable, December 31, 2020			2,208,000			$	1.85

Schedule of Stock Options Outsanding and Exercisable

						Outstanding								Exercisable
Expiry Date		Price (C$)				Number of Options				Weighted Average Remaining Contractual Life (Years)				Number of Options				Weighted Average Remaining Contractual Life (Years)
September 2, 2021		$	2.95				360,000				0.67				360,000				0.67
September 20, 2022		$	1.98				880,000				1.72				880,000				1.72
August 28, 2023		$	1.30				295,000				2.66				295,000				2.66
August 21, 2024		$	0.79				248,000				3.64				248,000				3.64
August 4, 2025		$	1.64				1,700,000				4.59				425,000				4.59
							3,483,000				3.23				2,208,000				2.44

Schedule of RSU Outstanding

		Underlying Shares				Weighted Average Price (C$)

RSUs outstanding, January 1, 2019			1,235,300			$	1.62
Granted			1,730,500			$	0.79
Exercised			(565,259	)		$	1.96
Cancelled / Forfeited			(27,666	)		$	1.35
RSUs outstanding, December 31, 2019			2,372,875			$	0.94
Granted			1,481,000			$	1.64
Exercised			(863,901	)		$	0.99
Cancelled / Forfeited			(115,974	)		$	1.00
RSUs outstanding, December 31, 2020			2,874,000			$	1.28

The following table summarizes information about the RSUs outstanding at December 31, 2020:

Issuance Date		Price (C$)				Number of RSUs Outstanding
August 28, 2018		$	1.31				288,000
August 21, 2019		$	0.79				1,105,000
August 4, 2020		$	1.64				1,481,000
							2,874,000

Schedule of fair value of options granted

		2020				2019
Weighted average assumptions:
Risk-free interest rate			0.30	%			1.27	%
Expected dividend yield			0	%			0	%
Expected option life (years)			5.00				5.00
Expected stock price volatility			66.09	%			59.01	%
Weighted average fair value at grant date			C$0.89				C$0.40

Schedule of Basic Earnings Per Share and Diluted Earnings Per Share

		2020				2019				2018
Net income (loss) for the year		$	(7,482	)		$	(2,335	)		$	1,657
Basic weighted average number of shares outstanding			83,180,069				69,980,178				56,851,626
Effect of dilutive share options, warrants, and RSUs			-				-				3,149,011
Diluted weighted average number of shares outstanding			83,180,069				69,980,178				60,000,637
Basic earnings (loss) per share		$	(0.09	)		$	(0.03	)		$	0.03
Diluted earnings (loss) per share		$	(0.09	)		$	(0.03	)		$	0.03