XML 45 R23.htm IDEA: XBRL DOCUMENT v3.20.4
RECLAMATION PROVISION
12 Months Ended
Dec. 31, 2020
Note 17 - RECLAMATION PROVISION

Management’s estimate of the reclamation provision at December 31, 2020, is $808 (December 31, 2019 - $1,524), and the undiscounted value of the obligation is $1,275 (December 31, 2019 - $1,985).

 

The present value of the obligation was calculated using a risk-free interest rate of 5.96% (December 31, 2019 - 6.86%) and an inflation rate of 3.15% (December 31, 2019 - 3.54%). Reclamation activities are estimated to begin in 2023 for the San Gonzalo Mine and in 2041 for the Avino Mine.

 

A reconciliation of the changes in the reclamation provision during the years ended December 31, 2020, and 2019, is as follows:

 

 

 

December 31,

2020

 

 

December 31,

2019

 

 

 

 

 

 

 

 

Balance at beginning of the period

 

$

1,524

 

 

$

10,799

 

Changes in estimates

 

 

(737

)

 

 

840

 

Disposition of Bralorne (Note 5)

 

 

-

 

 

 

(10,828

)

Unwinding of discount related to Bralorne

 

 

-

 

 

 

217

 

Unwinding of discount related to continuing operations

 

 

99

 

 

 

104

 

Effect of movements in exchange rates

 

 

(78

)

 

 

392

 

Balance at end of the period

 

$

808

 

 

$

1,524

 

 

During the year ended December 31, 2020, the Company recognized a decrease in the asset retirement obligations in connection with the Avino and San Gonzalo Mines due to the changes in estimated timing of reclamation activities, and closure cost estimates. As a result, a reduction of $544 was recognized in relation to the capitalized costs of the Avino Mine (Note 11 - Plant, equipment and mining properties) and an amount of $193 was recognized in the consolidated statement of operations and comprehensive income (loss) in relation to the reduction of the asset retirement obligation of the San Gonzalo Mine.