XML 16 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Interim Statements of Changes in Equity (unaudited) - USD ($)
Total
Number of Common Shares [Member]
Equity Reserves [Member]
Treasury Shares [Member]
Accumulated Other Comprehensive Income [Member]
Retained Earnings (Accumulated Deficit) [Member]
Balance, shares at Dec. 31, 2019   76,592,388        
Balance, amount at Dec. 31, 2019 $ 53,923,000 $ 96,396,000 $ 9,391,000 $ (97,000) $ (4,563,000) $ (47,204,000)
Statement [Line Items]            
At the market issuances, shares   5,303,745        
At the market issuances, amount 3,591,000 $ 3,591,000 0 0 0 0
Exercise of warrants, shares   464,122        
Exercise of warrants, amount 300,000 $ 416,000 (116,000) 0 0 0
Common shares issued for services, shares   675,145        
Common shares issued for services, amount   $ 0        
Issuance costs, amount (208,000) (208,000) 0 0 0 0
Options cancelled or expired 0   (431,000) 0 0 431,000
Share-based payments 370,000 0 370,000 0 0 0
Net loss for the period (1,508,000) 0 0 0 0 (1,508,000)
Currency translation differences (547,000) $ 0 0 0 (547,000) 0
Balance, shares at Jun. 30, 2020   83,035,400        
Balance, amount at Jun. 30, 2020 55,921,000 $ 100,195,000 9,214,000 (97,000) (5,110,000) (48,281,000)
Balance, shares at Dec. 31, 2019   76,592,388        
Balance, amount at Dec. 31, 2019 53,923,000 $ 96,396,000 9,391,000 (97,000) (4,563,000) (47,204,000)
Balance, shares at Dec. 31, 2020   89,568,682        
Balance, amount at Dec. 31, 2020 59,008,000 $ 108,303,000 9,951,000 (97,000) (4,810,000) (54,339,000)
Statement [Line Items]            
At the market issuances, shares   10,050,000        
At the market issuances, amount 18,497,000 $ 18,497,000 0 0 0 0
Exercise of warrants, shares   1,030,362        
Exercise of warrants, amount 1,911,000 $ 1,911,000 0 0 0 0
Issuance costs, amount (389,000) (389,000) 0 0 0 0
Share-based payments 1,114,000 $ 0 1,114,000 0 0 0
Net loss for the period (4,472,000)         (4,472,000)
Currency translation differences 1,107,000       1,107,000  
Exercise of options, shares   264,000        
Exercise of options, amount 237,000 $ 364,000 (127,000) 0 0 0
Balance, shares at Jun. 30, 2021   100,913,044        
Balance, amount at Jun. 30, 2021 $ 77,013,000 $ 128,686,000 $ 10,938,000 $ (97,000) $ (3,703,000) $ (58,811,000)