XML 72 R43.htm IDEA: XBRL DOCUMENT

WARRANT LIABILITY (Tables)

12 Months Ended

Dec. 31, 2021

Schedule of Change in Warrant Liability

		December 31, 2021				December 31, 2020
Balance at beginning of the period		$	2,295			$	1,579
Fair value adjustment			(1,581	)			650
Effect of movement in exchange rates			27				66
Balance at end of the period		$	741			$	2,295

Schedule of Warrants Outstanding and Exercisable

		Underlying Shares				Weighted Average Exercise Price
Warrants outstanding and exercisable, January 1, 2020			7,639,968			$	0.79
Exercised			(4,195,072	)		$	0.80
Exercised			(464,122	)		C$0.85
Warrants outstanding and exercisable, December 31, 2020			2,980,774			$	0.80
Exercised			(1,030,362	)		$	0.80
Warrants outstanding and exercisable, December 31, 2021			1,950,412			$	0.80

		All Warrants Outstanding and Exercisable
Expiry Date		Exercise Price per Share				December 31, 2021				December 31, 2020
September 25, 2023		$	0.80				1,950,412				2,980,774
							1,950,412				2,980,774

Schedule of Fair Value of Warrant Liability

		December 31, 2021				December 31, 2020
Weighted average assumptions:
Risk-free interest rate			0.91	%			0.20	%
Expected dividend yield			0	%			0	%
Expected warrant life (years)			1.73				2.73
Expected stock price volatility			83.13	%			73.93	%
Weighted average fair value		$	0.38			$	0.77