XML 74 R45.htm IDEA: XBRL DOCUMENT

SHARE CAPITAL AND SHAREBASED PAYMENTS (Tables)

12 Months Ended

Dec. 31, 2021

Schedule of Stock Options

		Underlying Shares				Weighted Average Exercise Price (C$)

Stock options outstanding, January 1, 2020			2,638,500			$	1.82
Granted			1,700,000			$	1.64
Exercised			(48,000	)		$	0.79
Cancelled / Forfeited			(807,500	)		$	1.70
Stock options outstanding, December 31, 2020			3,483,000			$	1.77
Exercised			(264,000	)		$	1.16
Expired			(360,000	)		$	2.95
Cancelled / Forfeited			(20,000	)		$	1.64
Stock options outstanding, December 31, 2021			2,839,000			$	1.68
Stock options exercisable, December 31, 2021			2,839,000			$	1.68

Schedule of Stock Options Outsanding and Exercisable

						Outstanding								Exercisable
Expiry Date		Price (C$)				Number of Options				Weighted Average Remaining Contractual Life (Years)				Number of Options				Weighted Average Remaining Contractual Life (Years)
September 20, 2022		$	1.98				880,000				0.72				880,000				0.72
August 28, 2023		$	1.30				105,000				1.66				105,000				1.66
August 21, 2024		$	0.79				174,000				2.64				174,000				2.64
August 4, 2025		$	1.64				1,680,000				3.59				1,680,000				3.59
							2,839,000				2.57				2,839,000				2.57

Schedule of RSU Outstanding

		Underlying Shares				Weighted Average Price (C$)

RSUs outstanding, January 1, 2020			2,372,875			$	0.94
Granted			1,481,000			$	1.64
Exercised			(863,901	)		$	0.99
Cancelled / Forfeited			(115,974	)		$	1.00
RSUs outstanding, December 31, 2020			2,874,000			$	1.28
Exercised			(1,330,167	)		$	1.22
Cancelled / Forfeited			(104,356	)		$	1.54
RSUs outstanding, December 31, 2021			1,439,477			$	1.32

Schedule of fair value of options granted

Issuance Date		Price (C$)				Number of RSUs Outstanding
August 21, 2019		$	0.79				539,733
August 4, 2020		$	1.64				899,744
							1,439,477

Schedule of Basic Earnings Per Share and Diluted Earnings Per Share

		2021				2020				2019
Net loss from continuing operations for the period		$	(2,057	)		$	(7,482	)		$	(2,335	)
Net loss for the period		$	(2,057	)		$	(7,651	)		$	(31,461	)
Basic weighted average number of shares outstanding			100,161,357				83,180,069				69,980,178
Effect of dilutive share options, warrants, and RSUs (‘000)			-				-				-
Diluted weighted average number of shares outstanding			100,161,357				83,180,069				69,980,178
Basic loss from continuing operations per share		$	(0.02	)		$	(0.09	)		$	(0.03	)
Diluted loss from continuing operations per share		$	(0.02	)		$	(0.09	)		$	(0.03	)
Basic loss per share		$	(0.02	)		$	(0.09	)		$	(0.45	)
Diluted loss per share		$	(0.02	)		$	(0.09	)		$	(0.45	)