XML 79 R50.htm IDEA: XBRL DOCUMENT

FINANCIAL INSTRUMENTS (Tables)

12 Months Ended

Dec. 31, 2021

Schedule of Contractual Obligations and Commitments

		Total				Less Than 1 Year				1-5 years				More Than 5 Years
Accounts payable and accrued liabilities		$	3,260			$	3,260			$	-			$	-
Amounts due to related parties			163				163				-				-
Minimum rental and lease payments			889				96				331				462
Finance lease obligations			1,152				438				714				-
Total		$	5,464			$	3,957			$	1,045			$	462

Schedule of Foreign Currency Risk

		December 31, 2021								December 31, 2020
		MXN				CDN				MXN				CDN
Cash		$	3,576			$	1,450			$	36,896			$	2,831
Long-term investments			-				4,976				-				5,317
Reclamation bonds			-				6				-				6
Amounts receivable			-				33				-				20
Accounts payable and accrued liabilities			(57,604	)			(211	)			(22,972	)			(157	)
Due to related parties			-				(206	)			-				(196	)
Finance lease obligations			(1	)			(394	)			(1,543	)			(448	)
Net exposure			(54,029	)			5,654				12,381				7,373
US dollar equivalent		$	(2,363	)		$	(4,054	)		$	620			$	5,791

Schedule of Fair Value Assumption

		Level 1				Level 2				Level 3
Financial assets
Cash		$	24,765			$	-			$	-
Amounts receivable			-				1,208				-
Long-term investments			3,939				-				-
Total financial assets		$	28,704			$	1,208			$	-
Financial liabilities
Warrant liability			-				-				(741	)
Total financial liabilities		$	-			$	-			$	(741	)