XML 82 R53.htm IDEA: XBRL DOCUMENT v3.22.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2021
Schedule of Income tax expense

 

 

2021

 

 

2020

 

 

2019

 

 

 

 

 

 

 

 

 

 

 

Current income tax expense

 

$27

 

 

$161

 

 

$327

 

Deferred income tax expense (recovery)

 

 

412

 

 

 

(1,569)

 

 

(960)

Total income tax expense (recovery)

 

$439

 

 

$(1,408)

 

$(633)
Schedule of deferred tax

 

 

December 31,

 

 

December 31,

 

 

 

2021

 

 

2020

 

 

 

 

 

 

 

 

Deferred income tax assets 

 

$4,341

 

 

$4,249

 

Deferred income tax liabilities  

 

 

(6,122)

 

 

(5,618)

 

 

 

 

 

 

 

 

 

 

 

$(1,781)

 

$(1,369)
Schedule of reconciliation of income taxes

 

 

2021

 

 

2020

 

 

2019

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) before income taxes

 

$(1,618)

 

$(8,890)

 

$(2,968)

Net loss from discontinued operations before income taxes

 

 

-

 

 

 

(169)

 

 

(29,126)

Net income (loss) before income taxes

 

$(1,618)

 

$(9,059)

 

$(32,094)

Combined statutory tax rate

 

 

27.00%

 

 

27.00%

 

 

27.00%

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense (recovery) at the Canadian statutory rate

 

 

(437)

 

 

(2,446)

 

 

(8,665)

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciling items:

 

 

 

 

 

 

 

 

 

 

 

 

Effect of difference in foreign tax rates

 

 

11

 

 

 

(86)

 

 

(120)

Non-deductible/non-taxable items

 

 

675

 

 

 

1,467

 

 

 

6,449

 

Change in unrecognized deductible temporary differences

 

 

122

 

 

 

332

 

 

 

1,263

 

Impact of foreign exchange

 

 

75

 

 

 

(112)

 

 

222

 

Special mining duties

 

 

17

 

 

 

(185)

 

 

231

 

Revisions to estimates

 

 

313

 

 

 

(297)

 

 

58

 

Share issue costs

 

 

(249)

 

 

(73)

 

 

(174)

Other items

 

 

(88)

 

 

(8)

 

 

103

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense (recovery) recognized in the year

 

$439

 

 

$(1,408)

 

$(633)
Schedule of Deferred income tax assets and liabilities

 

 

December 31, 2021

 

 

December 31, 2020

 

 

 

 

 

 

 

 

Reclamation provision

 

$272

 

 

$304

 

Non-capital losses

 

 

3,525

 

 

 

3,383

 

Other deductible temporary differences

 

 

543

 

 

 

562

 

Inventory

 

 

-

 

 

 

(2)

Exploration and evaluation assets

 

 

(3,326)

 

 

(3,349)

Plant, equipment and mining properties

 

 

(2,795)

 

 

(2,267)

 

 

 

 

 

 

 

 

 

Net deferred income tax liabilities

 

$(1,781)

 

$(1,369)
Schedule of Unrecognized deductible temporary differences

 

 

December 31,

2021

 

 

December 31,

2020

 

 

 

 

 

 

 

 

Tax losses carried forward

 

$17,968

 

 

$18,974

 

Share issue costs

 

 

1,478

 

 

 

1,144

 

Plant, equipment and mining properties

 

 

341

 

 

 

263

 

Exploration and evaluation assets

 

 

1,244

 

 

 

1,248

 

Investments

 

 

(15)

 

 

(400)

Reclamation provision and other

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Unrecognized deductible temporary differences

 

$21,016

 

 

$21,229