XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Consolidated Interim Statements of Changes in Equity (unaudited) - USD ($)
$ in Thousands
Total
Number of Common Shares
Equity Reserves
Treasury shares
Accumulated Other Comprehensive Income (Loss)
Accumulated Deficit
Balance, Shares at Dec. 31, 2020   89,568,682        
Balance, Amount at Dec. 31, 2020 $ 59,008 $ 108,303 $ 9,951 $ (97) $ (4,810) $ (54,339)
Statement [Line Items]            
Common Shares Issued For Cash:   675,145        
At The Market Issuances, Shares   9,050,000        
At The Market Issuances, Amount 17,244 $ 17,244 0 0 0 0
Exercise Of Warrants, Shares   912,562        
Exercise Of Warrants, Amount 1,724 $ 1,724 0 0 0 0
Exercise Of Options, Shares   264,000        
Exercise Of Options, Amount 238 $ 364 (126) 0 0 0
Issuance Costs (310) (310) 0 0 0  
Share-based Payments 616   616      
Net Loss For The Period (1,818)         (1,818)
Currency Translation Differences 94       94  
Balance, Amount at Mar. 31, 2021 76,796 $ 127,325 10,441 (97) (4,716) (56,157)
Balance, Shares at Mar. 31, 2021   99,795,244        
Balance, Shares at Dec. 31, 2021   102,243,211        
Balance, Amount at Dec. 31, 2021 78,507 $ 129,953 9,573 (97) (4,969) (55,953)
Statement [Line Items]            
Exercise Of Options, Shares   48,000        
Exercise Of Options, Amount 31 $ 46 (15)      
Share-based Payments 200   200      
Net Loss For The Period 646         646
Currency Translation Differences 357       357  
Common Shares Issued For Acquisition Of La Preciosa, Shares   14,000,000        
Common Shares Issued For Acquisition Of La Preciosa, Amount 13,650 $ 13,650        
Balance, Amount at Mar. 31, 2022 $ 93,391 $ 143,649 $ 9,758 $ (97) $ (4,612) $ (55,307)
Balance, Shares at Mar. 31, 2022   116,291,211