XML 12 R4.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Interim Statements of Changes in Equity - USD ($)
shares in Thousands
Total
Equity Reserves
Accumulated Other Comprehensive Income (Loss)
Number of Common Shares
Treasury shares
Retained Earnings (Accumulated Deficit)
Balance, shares at Dec. 31, 2020       89,568,682    
Balance, amount at Dec. 31, 2020 $ 59,008,000 $ 9,951,000 $ (4,810,000) $ 108,303,000 $ (97,000) $ (54,339,000)
Statement [Line Items]            
At the market issuances, shares       10,050,000    
At the market issuances, amount 18,497,000 0 0 $ 18,497,000 0 0
Exercise of warrants, shares       1,030,362    
Exercise of warrants, amount 1,911,000 0 0 $ 1,911,000 0 0
Exercise of options, shares       264,000    
Exercise of options, amount 237,000 (127,000) 0 $ 364,000 0 0
Issuance costs (389,000) 0 0 (389,000) 0 0
Share-based payments 1,114,000 1,114,000   0 0  
Net loss for the period (4,472,000)         (4,472,000)
Currency translation differences 1,107,000   1,107,000      
Balance, amount at Jun. 30, 2021 77,013,000 10,938,000 (3,703,000) $ 128,686,000 (97,000) (58,811,000)
Balance, shares at Jun. 30, 2021       100,913,044    
Balance, shares at Dec. 31, 2021       102,243,211    
Balance, amount at Dec. 31, 2021 78,507,000 9,573,000 (4,969,000) $ 129,953,000 (97,000) (55,953,000)
Statement [Line Items]            
Exercise of options, shares       48,000    
Exercise of options, amount 31,000 (15,000)   $ 46,000    
Issuance costs (13,000)     $ (13,000)    
Share-based payments 1,062,000 1,062,000        
Net loss for the period 2,929,000         2,929,000
Currency translation differences 238,000   238,000      
Common shares issued for acquisition of La Preciosa, shares       15,075,000    
Common shares issued for acquisition of La Preciosa, amount 14,630,000     $ 14,630,000    
Balance, amount at Jun. 30, 2022 $ 97,384,000 $ 10,620,000 $ (4,731,000) $ 144,616,000 $ (97,000) $ (53,024,000)
Balance, shares at Jun. 30, 2022       117,366,211