XML 16 R4.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Interim Statements of Changes in Equity - USD ($)
$ in Thousands
Total
Number of Common Shares
Treasury Shares
Equity Reserves
Accumulated Deficit
Accumulated Other Comprehensive Loss
Balance, shares at Dec. 31, 2020   89,568,682        
Balance, amount at Dec. 31, 2020 $ 59,008 $ 108,303 $ (97) $ 9,951 $ (54,339) $ (4,810)
Statement [Line Items]            
Common shares issued for cash: 0 $ 0 0 0 0 0
At the market issuances, shares   10,050,000        
At the market issuances, amount 18,497 $ 18,497 0 0 0 0
Exercise of warrants, shares   1,030,362        
Exercise of warrants, amount 1,911 $ 1,911 0 0 0 0
Exercise of options, shares   264,000        
Exercise of options, amount 237 $ 364 0 (127) 0 0
Issuance costs (388) (388) 0 0 0 0
Options cancelled or expired 0 $ 0 0 (443) 443 0
Carrying value of exercise of RSUs, shares   1,330,167        
Carrying value of exercise of RSUs, amount 0 $ 1,278 0 (1,278) 0 0
Share-based payments 1,391 0 0 1,391 0 0
Net loss for the period (4,686) 0 0 0 (4,686) 0
Currency translation differences (128) $ 0 0 0 0 (128)
Balance, shares at Sep. 30, 2021   102,243,211        
Balance, amount at Sep. 30, 2021 75,842 $ 129,965 (97) 9,494 (58,582) (4,938)
Balance, shares at Dec. 31, 2021   102,243,211        
Balance, amount at Dec. 31, 2021 78,507 $ 129,953 (97) 9,573 (55,953) (4,969)
Statement [Line Items]            
Exercise of options, shares   48,000        
Exercise of options, amount 31 $ 46 0 (15) 0 0
Issuance costs (13) (13) 0 0 0 0
Options cancelled or expired 0 $ 0 0 (831) 831 0
Carrying value of exercise of RSUs, shares   982,879        
Carrying value of exercise of RSUs, amount 0 $ 899 0 (899) 0 0
Share-based payments 1,618 0 0 1,618 0 0
Net loss for the period 1,800 0 0 0 1,800 0
Currency translation differences (52) $ 0 0 0 0 (52)
Common shares issued for acquisition of La Preciosa, shares   15,075,000        
Common shares issued for acquisition of La Preciosa, amount 14,630 $ 14,630 0 0 0 0
Balance, shares at Sep. 30, 2022   118,349,090        
Balance, amount at Sep. 30, 2022 $ 96,521 $ 145,515 $ (97) $ 9,446 $ (53,322) $ (5,021)