XML 19 R5.htm IDEA: XBRL DOCUMENT v3.23.1
Condensed Consolidated Interim Statements of Changes in Equity (unaudited) - USD ($)
$ in Thousands
Total
Equity Reserves
Number of Common Shares
Accumulated other comprehensive loss
Retained Earnings (Accumulated Deficit)
Treasury Share Member
Balance, shares at Dec. 31, 2020     89,568,682,000      
Balance, amount at Dec. 31, 2020 $ 59,008 $ 9,951 $ 108,303 $ (4,810) $ (54,339) $ (97)
Statement [Line Items]            
At the market issuances, share     10,050,000      
At the market issuances, amount 18,497 0 $ 18,497 0 0 0
Exercise of warrants, share     1,030,362      
Exercise of warrants, amount 1,911 0 $ 1,911 0 0 0
Exercise of options, share     264,000      
Exercise of options, amount 238 (126) $ 364 0 0 0
Issuance costs (400) 0 (400) 0 0 0
Options cancelled or expired 0 (443) $ 0 0 443 0
Carrying value of RSUs exercised, share     1,330,167      
Carrying value of RSUs exercised, amount 0 (1,278) $ 1,278 0 0 0
Share-based payments 1,469 (1,469) 0 0 0 0
Net loss for the year (2,057) 0 0 0 (2,057) 0
Currency translation differences (159) 0 0 (159) 0 0
Balance, amount at Dec. 31, 2021 78,507 9,573 $ 129,953 (4,969) (55,953) (97)
Balance, share at Dec. 31, 2021     102,243,211      
Statement [Line Items]            
Exercise of options, amount 31 (15) $ 46 0 0 0
Issuance costs (13) 0 (13) 0 0 0
Options cancelled or expired 0 (831) 0 0 831 0
Carrying value of RSUs exercised, amount 0 (899) 899 0 0 0
Share-based payments 2,024 2,024 0 0 0 0
Net loss for the year 3,096 0 0 0 3,096 0
Currency translation differences (254) 0 $ 0 (254) 0 0
Exercise of options, share     48,000      
Carrying value of RSUs exercised, share     982,879      
Shares issued - acquisition of Properties, share     15,075,000      
Shares issued - acquisition of Properties, amount 14,630 0 $ 14,630 0 0 0
Balance, amount at Dec. 31, 2022 $ 98,021 $ 9,852 $ 145,515 $ (5,223) $ (52,026) $ (97)
Balance, share at Dec. 31, 2022     118,349,090