XML 15 R4.htm IDEA: XBRL DOCUMENT v3.23.2
Condensed Consolidated Interim Statements of Changes in Equity (Unaudited) - USD ($)
$ in Thousands
Total
Number of Common Shares
Equity Reserves [Member]
Treasury Shares
Accumulated other comprehensive loss
Retained Earnings (Accumulated Deficit)
Balance, shares at Dec. 31, 2021   102,243,211        
Balance, amount at Dec. 31, 2021 $ 78,507 $ 129,953 $ 9,573 $ (97) $ (4,969) $ (55,953)
Statement [Line Items]            
Common shares issued for acquisition of La Preciosa, shares   15,075,000        
Common shares issued for acquisition of La Preciosa, amount 14,630 $ 14,630 0 0 0 0
At the market issuances, amount 0 0 0 0 0 0
Exercise of warrants, amount 0 $ 0 0 0 0 0
Exercise of options, shares   48,000        
Exercise of options, amount 31 $ 46 (15) 0 0 0
Issuance costs (13) (13) 0 0 0 0
Share-based payments 1,062 0 1,062 0 0 0
Net Income 2,929 0 0 0 0 2,929
Currency translation differences 238 $ 0 0 0 238 0
Balance, shares at Jun. 30, 2022   117,366,211        
Balance, amount at Jun. 30, 2022 97,384 $ 144,616 10,620 (97) (4,731) (53,024)
Balance, shares at Dec. 31, 2022   118,349,090        
Balance, amount at Dec. 31, 2022 98,021 $ 145,515 9,852 (97) (5,223) (52,026)
Statement [Line Items]            
At the market issuances, amount 586 586 0 0 0 0
Issuance costs (218) (218) 0 0 0 0
Share-based payments 1,182 0 1,182 0 0 0
Net Income 782 0 0 0 0 782
Currency translation differences (576) $ 0 0 0 (576) 0
At the market issuances, shares   837,700        
Carrying value of RSUs exercised, shares   592,667        
Carrying value of RSUs exercised, amount 0 $ 512 (512) 0 0 0
Balance, shares at Jun. 30, 2023   119,779,457        
Balance, amount at Jun. 30, 2023 $ 99,777 $ 146,395 $ 10,522 $ (97) $ (5,799) $ (51,244)