XML 16 R4.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Interim Statements of Changes in Equity (Unaudited) - USD ($)
$ in Thousands
Total
Number of common shares
Equity Reserves [Member]
Treasury Shares [Member]
Accumulated other comprehensive loss
Retained Earnings (Accumulated Deficit)
Balance, shares at Dec. 31, 2021   102,243,211        
Balance, amount at Dec. 31, 2021 $ 78,507 $ 129,953 $ 9,573 $ (97) $ (4,969) $ (55,953)
Statement [Line Items]            
Common shares issued for acquisition of La Preciosa, shares   15,075,000        
Common shares issued for acquisition of La Preciosa, amount 14,630 $ 14,630 0 0 0 0
Exercise of options, shares   48,000        
Exercise of options, amount 31 $ 46 (15) 0 0 0
Issuance costs (13) (13) 0 0 0 0
Share-based payments 1,618 0 1,618 0 0 0
Net Income (Loss) 1,800 0 0 0 0 1,800
Options cancelled or expired 0 $ 0 (831) 0 0 831
Carrying value of exercise of RSUs, shares   982,879        
Carrying value of exercise of RSUs, amount 0 $ 899 (899) 0 0 0
Currency translation differences (52) $ 0 0 0 (52) 0
Balance, shares at Sep. 30, 2022   118,349,090        
Balance, amount at Sep. 30, 2022 96,521 $ 145,515 9,446 (97) (5,021) (53,322)
Balance, shares at Dec. 31, 2022   118,349,090        
Balance, amount at Dec. 31, 2022 98,021 $ 145,515 9,852 (97) (5,223) (52,026)
Statement [Line Items]            
Issuance costs (355) (355) 0 0 0 0
Share-based payments 1,809 0 1,809 0 0 0
Net Income (Loss) (21) 0 0 0 0 (21)
Options cancelled or expired 0 $ 0 (61) 0 0 61
Carrying value of exercise of RSUs, shares   1,005,333        
Carrying value of exercise of RSUs, amount 0 $ 1,019 (1,019) 0 0 0
Currency translation differences (346) $ 0 0 0 (346) 0
Common shares at the market issuances, shares   5,360,300        
Common shares at the market issuances, amount 3,597 $ 3,597 0 0 0 0
Balance, shares at Sep. 30, 2023   124,714,723        
Balance, amount at Sep. 30, 2023 $ 102,705 $ 149,776 $ 10,581 $ (97) $ (5,569) $ (51,986)