XML 15 R4.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Condensed Consolidated Interim Statements of Changes in Equity - USD ($)
$ in Thousands
Total
Equity Reserves
Treasury Shares
Number of Common Shares
Accumulated other comprehensive loss
Retained Earnings (Accumulated Deficit)
Balance, shares at Dec. 31, 2022       118,349,090    
Balance, amount at Dec. 31, 2022 $ 98,021 $ 9,852 $ (97) $ 145,515 $ (5,223) $ (52,026)
Statement [Line Items]            
At the market issuances, shares       837,700    
At the market issuances, amount 586 0 0 $ 586 0 0
Carrying value of RSUs exercised, shares       592,667    
Carrying value of RSUs exercised, amount 0 (512) 0 $ 512 0 0
Issuance costs (218) 0 0 (218) 0 0
Share-based payments 1,182 1,182 0 0 0 0
Net loss for the period 782 0 0 0 0 782
Currency translation differences (576) 0 0 0 (576) 0
Balance, amount at Jun. 30, 2023 99,777 10,522 (97) $ 146,395 (5,799) (51,244)
Balance, shares at Jun. 30, 2023       119,779,457    
Balance, shares at Dec. 31, 2023       128,728,248    
Balance, amount at Dec. 31, 2023 106,001 11,041 (97) $ 151,688 (5,208) (51,423)
Statement [Line Items]            
At the market issuances, shares       4,797,748    
At the market issuances, amount 3,616 0 0 $ 3,616 0 0
Carrying value of RSUs exercised, shares       1,197,709    
Carrying value of RSUs exercised, amount 0 (1,018) 0 $ 1,018 0 0
Issuance costs (237) 0 0 (237) 0 0
Share-based payments 1,071 1,071 0 0 0 0
Net loss for the period 1,839          
Currency translation differences (124) 0 0 $ 0 (124) 0
Exercise of options, shares       103,000    
Exercise of options, amount 59 (31) 0 $ 90 0 0
Net income for the period 1,839 0 0 0 0 1,839
Balance, amount at Jun. 30, 2024 $ 112,225 $ 11,063 $ (97) $ 156,175 $ (5,332) $ (49,584)
Balance, shares at Jun. 30, 2024 131,347     134,826,705