XML 15 R4.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Interim Statements of Changes in Equity (Unaudited) - USD ($)
$ in Thousands
Total
Share Capital
Equity Reserves
Treasury Shares
Accumulated other comprehensive loss
Retained Earnings (Accumulated Deficit)
Balance, shares at Dec. 31, 2022   118,349,090        
Balance, amount at Dec. 31, 2022 $ 98,021 $ 145,515 $ 9,852 $ (97) $ (5,223) $ (52,026)
Statement [Line Items]            
At the market issuances, shares   5,360,300        
At the market issuances, amount 3,597 $ 3,597 0 0 0 0
Carrying value of RSUs exercised, shares   1,005,333        
Carrying value of RSUs exercised, amount 0 $ 1,019 (1,019) 0 0 0
Issuance costs (355) (355) 0 0 0 0
Share-based payments 1,809 0 1,809 0 0 0
Options cancelled or expired 0   (61)     61
Net Income (Loss) (21) 0 0 0 0 (21)
Currency translation differences (346) $ 0 0 0 (346) 0
Balance, shares at Sep. 30, 2023   124,714,723        
Balance, amount at Sep. 30, 2023 102,705 $ 149,776 10,581 (97) (5,569) (51,986)
Balance, shares at Dec. 31, 2023   128,728,248        
Balance, amount at Dec. 31, 2023 106,001 $ 151,688 11,041 (97) (5,208) (51,423)
Statement [Line Items]            
At the market issuances, shares   5,050,585        
At the market issuances, amount 3,906 $ 3,906 0 0 0 0
Carrying value of RSUs exercised, shares   1,197,709        
Carrying value of RSUs exercised, amount 0 $ 1,018 (1,018) 0 0 0
Issuance costs (276) (276) 0 0 0 0
Share-based payments 1,601 0 1,601 0 0 0
Net Income (Loss) 3,008 0 0 0 0 3,008
Currency translation differences (123) $ 0 0 0 (123) 0
Exercise of options, shares   561,000        
Exercise of options, amount $ 372 $ 572 (200) 0 0 0
Balance, shares at Sep. 30, 2024 702,500 135,537,542        
Balance, amount at Sep. 30, 2024 $ 114,489 $ 156,908 $ 11,424 $ (97) $ (5,331) $ (48,415)