XML 13 R2.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Financial Position - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Current assets    
Cash $ 27,317 $ 2,688
Amounts receivable 3,350 3,303
Amounts due from related parties 18 167
Taxes recoverable 195 6,580
Prepaid expenses and other assets 2,278 1,971
Inventory 7,611 8,826
Total current assets 40,769 23,535
Exploration and evaluation assets 52,890 50,111
Plant, equipment and mining properties 53,801 53,069
Long-term investments 1,247 934
Other assets 4 691
Total assets 148,711 128,340
Current liabilities    
Accounts payable and accrued liabilities 10,292 11,867
Taxes payable 3,125 127
Derivative liability 475 0
Current portion of finance lease obligations 1,476 1,650
Current portion of equipment loans 166 164
Total current liabilities 15,534 13,808
Finance lease obligations 960 1,445
Equipment loans 27 195
Reclamation provision 2,062 2,195
Deferred income tax liabilities 4,729 4,696
Total liabilities 23,312 22,339
EQUITY    
Share capital 163,325 151,688
Equity reserves 11,529 11,041
Treasury shares (97) (97)
Accumulated other comprehensive loss (6,035) (5,208)
Accumulated deficit (43,323) (51,423)
Total equity 125,399 106,001
Total liabilities and equity $ 148,711 $ 128,340