XML 69 R58.htm IDEA: XBRL DOCUMENT v3.25.0.1
PLANT EQUIPMENT AND MINING PROPERTIES (Details) - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
PLANT EQUIPMENT AND MINING PROPERTIES    
Net book value $ 53,801,000 $ 53,069,000
Statement [Line Items]    
Beginning Balance 80,323,000 69,141,000
Additions/ Transfers 5,139,000 12,020,000
Writendowns (3,703,000) (798,000)
Effect Of Movements In Exchange Rates (40,000) (40,000)
Ending balance 81,719,000 80,323,000
Accumulated Depletion And Depreciation, Beginning Balance 27,254,000 25,085,000
Accumulated Depletion And Depreciation, Additions / Transfers 3,379,000 2,822,000
Accumulated Depletion And Depreciation, Writedowns (2,715,000) (653,000)
Accumulated Depletion And Depreciation, Ending Balance 27,918,000 27,254,000
Computer equipment [member]    
PLANT EQUIPMENT AND MINING PROPERTIES    
Net book value 763,000 1,148,000
Statement [Line Items]    
Beginning Balance 1,929,000 774,000
Additions/ Transfers 18,000 1,176,000
Writendowns (183,000) (22,000)
Effect Of Movements In Exchange Rates (1,000) 1,000
Ending balance 1,763,000 1,929,000
Accumulated Depletion And Depreciation, Beginning Balance 781,000 598,000
Accumulated Depletion And Depreciation, Additions / Transfers 401,000 204,000
Accumulated Depletion And Depreciation, Writedowns (182,000) (21,000)
Accumulated Depletion And Depreciation, Ending Balance 1,000,000 781,000
Buildings and construction in process [Member]    
PLANT EQUIPMENT AND MINING PROPERTIES    
Net book value 11,752,000 12,047,000
Statement [Line Items]    
Beginning Balance 15,370,000 14,693,000
Additions/ Transfers 445,000 701,000
Writendowns (822,000) 0
Effect Of Movements In Exchange Rates (11,000) (24,000)
Ending balance 14,982,000 15,370,000
Accumulated Depletion And Depreciation, Beginning Balance 3,323,000 3,029,000
Accumulated Depletion And Depreciation, Additions / Transfers 339,000 294,000
Accumulated Depletion And Depreciation, Writedowns (432,000) 0
Accumulated Depletion And Depreciation, Ending Balance 3,230,000 3,323,000
Mining Property [Member]    
PLANT EQUIPMENT AND MINING PROPERTIES    
Net book value 9,331,000 8,902,000
Statement [Line Items]    
Beginning Balance 18,375,000 14,687,000
Additions/ Transfers 870,000 3,716,000
Writendowns 0 0
Effect Of Movements In Exchange Rates (15,000) (28,000)
Ending balance 19,230,000 18,375,000
Accumulated Depletion And Depreciation, Beginning Balance 9,473,000 9,106,000
Accumulated Depletion And Depreciation, Additions / Transfers 426,000 367,000
Accumulated Depletion And Depreciation, Writedowns 0 0
Accumulated Depletion And Depreciation, Ending Balance 9,899,000 9,473,000
Office Equipment Furniture And Fixtures [Member]    
PLANT EQUIPMENT AND MINING PROPERTIES    
Net book value 548,000 296,000
Statement [Line Items]    
Beginning Balance 844,000 763,000
Additions/ Transfers 395,000 78,000
Writendowns (36,000) (6,000)
Effect Of Movements In Exchange Rates (12,000) 9,000
Ending balance 1,191,000 844,000
Accumulated Depletion And Depreciation, Beginning Balance 548,000 441,000
Accumulated Depletion And Depreciation, Additions / Transfers 130,000 111,000
Accumulated Depletion And Depreciation, Writedowns (35,000) (4,000)
Accumulated Depletion And Depreciation, Ending Balance 643,000 548,000
Mine Machinery And Transportation Equipment [Member]    
PLANT EQUIPMENT AND MINING PROPERTIES    
Net book value 11,034,000 12,339,000
Statement [Line Items]    
Beginning Balance 17,573,000 14,930,000
Additions/ Transfers 417,000 3,270,000
Writendowns (1,679,000) (629,000)
Effect Of Movements In Exchange Rates 20,000 2,000
Ending balance 16,331,000 17,573,000
Accumulated Depletion And Depreciation, Beginning Balance 5,235,000 5,178,000
Accumulated Depletion And Depreciation, Additions / Transfers 1,534,000 676,000
Accumulated Depletion And Depreciation, Writedowns (1,472,000) (619,000)
Accumulated Depletion And Depreciation, Ending Balance 5,297,000 5,235,000
Mill Machinery And Processing Equipment [Member]    
PLANT EQUIPMENT AND MINING PROPERTIES    
Net book value 20,373,000 18,338,000
Statement [Line Items]    
Beginning Balance 26,232,000 23,294,000
Additions/ Transfers 2,994,000 3,079,000
Writendowns (983,000) (141,000)
Effect Of Movements In Exchange Rates (21,000) 0
Ending balance 28,222,000 26,232,000
Accumulated Depletion And Depreciation, Beginning Balance 7,894,000 6,733,000
Accumulated Depletion And Depreciation, Additions / Transfers 549,000 1,170,000
Accumulated Depletion And Depreciation, Writedowns (594,000) (9,000)
Accumulated Depletion And Depreciation, Ending Balance $ 7,849,000 $ 7,894,000