XML 14 R3.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Operations and Comprehensive Income - USD ($)
shares in Thousands, $ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Consolidated Statements of Operations and Comprehensive Income    
Revenue from mining operations $ 66,178 $ 43,889
Cost of sales 42,977 36,070
Mine operating income 23,201 7,819
Operating expenses    
General and administrative expenses 6,226 5,620
Share-based payments 2,035 2,269
Income (loss) before other items 14,940 (70)
Other items    
Interest and other income 364 414
Loss on long-term investments (172) (931)
Unrealized loss on derivative liability (475) 0
Fair value adjustment on warrant liability 0 478
Foreign exchange gain 979 110
Finance cost (10) (81)
Accretion of reclamation provision (197) (49)
Write-down of uncollectible account (621) 0
Interest expense (387) (381)
Income (loss) before income taxes 14,421 (510)
Income taxes:    
Current income tax (expense) recovery (6,288) 527
Deferred income tax (expense) recovery (33) 525
Income tax (expense) recovery (6,321) 1,052
Net income (loss) 8,100 542
Other comprehensive income (loss)    
Currency translation differences (827) 15
Total comprehensive income (loss) $ 7,273 $ 557
Income (loss) per share    
Basic $ 0.06 $ 0.00
Diluted $ 0.06 $ 0.00
Weighted average number of common shares outstanding    
Basic 134,599,532 121,261,696
Diluted 141,331,864 125,346,674