XML 45 R34.htm IDEA: XBRL DOCUMENT
v3.25.1

SHARE CAPITAL AND SHAREBASED PAYMENTS (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2025
SHARE CAPITAL AND SHAREBASED PAYMENTS |
Schedule Of Stock Options |
|  | Underlying Shares |  |  | Weighted Average Exercise Price (C$) |
Stock options outstanding, January 1, 2024 |  |  | 6,666,000 |  |  | $ | 1.27 |
Granted |  |  | 2,500,000 |  |  | $ | 0.78 |
Exercised |  |  | (1,301,000 | ) |  | $ | 1.04 |
Cancelled / Forfeited |  |  | (190,000 | ) |  | $ | 1.26 |
Stock options outstanding, December 31, 2024 |  |  | 7,675,000 |  |  | $ | 1.15 |
Exercised |  |  | (826,250 | ) |  | $ | 1.44 |
Stock options outstanding, March 31, 2025 |  |  | 6,848,750 |  |  | $ | 1.11 |
Stock options exercisable, March 31, 2025 |  |  | 6,848,750 |  |  | $ | 1.11 |
Schedule Of Stock Options Outstanding And Exercisable |
|  |  | Outstanding |  |  | Exercisable |
Expiry Date |  | Price (C$) |  |  | Number of Options |  |  | Weighted Average Remaining Contractual Life (Years) |  |  | Number of Options |  |  | Weighted Average Remaining Contractual Life (Years) |
August 4, 2025 |  | $ | 1.64 |  |  |  | 970,000 |  |  |  | 0.35 |  |  |  | 970,000 |  |  |  | 0.35 |
March 25, 2027 |  | $ | 1.20 |  |  |  | 1,835,000 |  |  |  | 1.98 |  |  |  | 1,835,000 |  |  |  | 1.98 |
March 29, 2028 |  | $ | 1.12 |  |  |  | 1,870,000 |  |  |  | 3.00 |  |  |  | 1,870,000 |  |  |  | 3.00 |
July 10, 2028 |  | $ | 1.12 |  |  |  | 150,000 |  |  |  | 3.28 |  |  |  | 150,000 |  |  |  | 3.28 |
March 25, 2029 |  | $ | 0.78 |  |  |  | 2,023,750 |  |  |  | 3.99 |  |  |  | 2,023,750 |  |  |  | 3.99 |
|  |  |  |  |  |  | 6,848,750 |  |  |  | 2.65 |  |  |  | 6,848,750 |  |  |  | 2.65 |
Schedule of fair value of the stock options was calculated using the Black-Scholes model |
|  | March 31, 2025 |  |  | December 31, 2024 |
Weighted average assumptions: |  |  |  |  |  |
Risk-free interest rate |  | - | % |  |  | 3.51 | %
Expected dividend yield |  | - | % |  |  | 0 | %
Expected warrant life (years) |  |  | - |  |  |  | 5 |
Expected stock price volatility |  | - | % |  |  | 60.73 | %
Expected forfeiture rate |  | - | % |  |  | 15 | %
Weighted average fair value |  |  | - |  |  | C$ | 0.43 |
Schedule Of Rsu Outstanding |
|  | Underlying Shares |  |  | Weighted Average Price (C$) |
RSUs outstanding, January 1, 2024 |  |  | 2,994,709 |  |  | $ | 1.03 |
Granted |  |  | 1,881,000 |  |  | $ | 1.02 |
Exercised |  |  | (1,197,709 | ) |  | $ | 1.15 |
Cancelled / Forfeited |  |  | (137,132 | ) |  | $ | 1.08 |
RSUs outstanding, December 31, 2024 |  |  | 3,540,868 |  |  | $ | 1.08 |
Exercised |  |  | (334,989 | ) |  | $ | 1.19 |
Forfeited for withholding taxes |  |  | (146,550 | ) |  | $ | 1.19 |
RSUs outstanding, March 31, 2025 |  |  | 3,059,329 |  |  | $ | 1.06 |
Schedule of summarizes information about the RSUs |
Issuance Date |  | Price (C$) |  |  | Number of RSUs Outstanding |
March 25, 2022 |  | $ | 1.19 |  |  |  | 75,000 |
March 29, 2023 |  | $ | 1.12 |  |  |  | 1,124,288 |
July 10, 2023 |  | $ | 0.94 |  |  |  | 50,000 |
April 1, 2024 |  | $ | 1.02 |  |  |  | 1,810,041 |
|  |  |  |  |  |  | 3,059,329 |
Schedule Of Basic Earnings Per Share And Diluted Earnings Per Share |
|  | Three months ended March 31, |
|  | 2025 |  |  | 2024 |
Net income for the period |  | $ | 5,617 |  |  | $ | 599 |
Basic weighted average number of shares outstanding |  |  | 140,863,392 |  |  |  | 130,027,962 |
Effect of dilutive share options, warrants, and RSUs |  |  | 6,963,858 |  |  |  | 2,994,709 |
Diluted weighted average number of shares outstanding |  |  | 147,827,215 |  |  |  | 133,022,671 |
Basic and diluted earnings per share |  | $ | 0.04 |  |  | $ | 0.00 |

X
- References No definition available. + Details
Name: | avino_DisclosureOfDetailedInformationAboutFairValueOfTheStockOptionsExplanatory
Namespace Prefix: | avino_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | avino_DisclosureOfDetailedInformationAboutInformationAboutTheRsuExplanatory
Namespace Prefix: | avino_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | avino_DisclosureOfDetailedInformationAboutRsuOutstandingExplanatory
Namespace Prefix: | avino_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | avino_DisclosureOfDetailedInformationAboutShareAndDilutedEarningPerShareExplanatory
Namespace Prefix: | avino_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | avino_DisclosureOfDetailedInformationAboutStockOptionsExplanatory
Namespace Prefix: | avino_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | avino_DisclosureOfDetailedInformationAboutStockOptionsOutstandingAndExercisableExplanatory
Namespace Prefix: | avino_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | ifrs-full_DisclosureOfClassesOfShareCapitalAbstract
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration