XML 13 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Interim Financial Position - USD ($)
$ in Thousands
Mar. 31, 2025
Dec. 31, 2024
Current assets    
Cash $ 26,627 $ 27,317
Amounts receivable 5,874 3,350
Amounts due from related parties 146 18
Taxes recoverable 549 195
Prepaid expenses and other assets 3,093 2,278
Inventory 9,880 7,611
Total current assets 46,169 40,769
Exploration and evaluation assets 51,099 52,890
Plant, equipment and mining properties 57,103 53,801
Long-term investments 1,691 1,247
Other assets 1,631 4
Total assets 157,693 148,711
Current liabilities    
Accounts payable and accrued liabilities 10,067 10,292
Taxes payable 2,184 3,125
Derivative liability 70 475
Current portion of finance lease obligations 2,184 1,476
Current portion of equipment loans 325 166
Total current liabilities 14,830 15,534
Finance lease obligations 2,203 960
Equipment loans 317 27
Reclamation provision 2,119 2,062
Deferred income tax liabilities 5,936 4,729
Total liabilities 25,405 23,312
EQUITY    
Share capital 164,993 163,325
Equity reserves 11,038 11,529
Treasury shares (97) (97)
Accumulated other comprehensive loss (5,940) (6,035)
Accumulated deficit (37,706) (43,323)
Total equity 132,288 125,399
Total liabilities and equity $ 157,693 $ 148,711