XML 18 R4.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Interim Statements of Changes in Equity - USD ($)
$ in Thousands
Total
Number of Common Shares
Accumulated other comprehensive loss
Retained Earnings (Accumulated Deficit)
Equity Reserves
Treasury Shares
Balance, shares at Dec. 31, 2023   128,728,248        
Balance, amount at Dec. 31, 2023 $ 106,001 $ 151,688 $ (5,208) $ (51,423) $ 11,041 $ (97)
Statement [Line Items]            
At the market issuances, shares   4,797,748        
At the market issuances, amount 3,616 $ 3,616 0 0 0 0
Exercise of options, shares   103,000        
Exercise of options, amount 59 $ 90     (31)  
Vesting of RSUs, shares   1,197,709        
Vesting of RSUs, amount 0 $ 1,018 0 0 (1,018) 0
Issuance costs (237) (237) 0 0 0 0
Share-based payments 1,071 0 0 0 1,071 0
Net income for the period 1,839 0 0 1,839 0 0
Currency translation differences (124) 0 (124) 0 0 0
Balance, amount at Jun. 30, 2024 112,225 $ 156,175 (5,332) (49,584) 11,063 (97)
Balance, shares at Jun. 30, 2024   134,826,705        
Balance, shares at Dec. 31, 2024   140,565,642        
Balance, amount at Dec. 31, 2024 125,399 $ 163,325 (6,035) (43,323) 11,529 (97)
Statement [Line Items]            
At the market issuances, shares   2,872,200        
At the market issuances, amount 7,331 $ 7,331 0 0   0
Exercise of options, shares   1,819,879        
Exercise of options, amount 1,100 $ 2,255 0 0 (1,155) 0
Vesting of RSUs, shares   1,308,296        
Vesting of RSUs, amount 0 $ 1,008 0 0 (1,008) 0
Issuance costs (392) (392) 0 0 0 0
Share-based payments 1,682 0 0 0 1,682 0
Net income for the period 8,481 0 0 8,481 0 0
Currency translation differences 1,514 0 1,514 0 0 0
Carrying value of RSUs forfeited for withholding taxes (342) 0 0 0 (342) 0
Balance, amount at Jun. 30, 2025 $ 144,773 $ 173,527 $ (4,521) $ (34,842) $ 10,706 $ (97)
Balance, shares at Jun. 30, 2025 3,129,100 146,566,017