XML 99 R34.htm IDEA: XBRL DOCUMENT
v3.25.3

SHARE CAPITAL AND SHAREBASED PAYMENTS (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2025
SHARE CAPITAL AND SHAREBASED PAYMENTS |
Schedule of Stock Options |
|  | Underlying Shares |  |  | Weighted Average Exercise Price (C$) |
Stock options outstanding, January 1, 2024 |  |  | 6,666,000 |  |  | $ | 1.27 |
Granted |  |  | 2,500,000 |  |  | $ | 0.78 |
Exercised |  |  | (1,301,000 | ) |  | $ | 1.04 |
Cancelled / Forfeited |  |  | (190,000 | ) |  | $ | 1.26 |
Stock options outstanding, December 31, 2024 |  |  | 7,675,000 |  |  | $ | 1.15 |
Granted |  |  | 2,547,000 |  |  | $ | 2.24 |
Exercised |  |  | (2,839,750 | ) |  | $ | 1.36 |
Expired |  |  | (100,000 | ) |  | $ | 1.64 |
Stock options outstanding, September 30, 2025 |  |  | 7,282,250 |  |  | $ | 1.44 |
Stock options exercisable, September 30, 2025 |  |  | 5,372,000 |  |  | $ | 1.16 |
Schedule of Stock Options Outstanding and Exercisable |
|  |  |  |  | Outstanding |  |  | Exercisable |
Expiry Date |  | Price (C$) |  |  | Number of Options |  |  | Weighted Average Remaining Contractual Life (Years) |  |  | Number of Options |  |  | Weighted Average Remaining Contractual Life (Years) |
March 25, 2027 |  | $ | 1.20 |  |  |  | 1,462,500 |  |  |  | 1.48 |  |  |  | 1,462,500 |  |  |  | 1.48 |
March 29, 2028 |  | $ | 1.12 |  |  |  | 1,580,000 |  |  |  | 2.50 |  |  |  | 1,580,000 |  |  |  | 2.50 |
July 10, 2028 |  | $ | 1.12 |  |  |  | 150,000 |  |  |  | 2.78 |  |  |  | 150,000 |  |  |  | 2.78 |
March 25, 2029 |  | $ | 0.78 |  |  |  | 1,624,000 |  |  |  | 3.48 |  |  |  | 1,624,000 |  |  |  | 3.48 |
April 9, 2030 |  | $ | 2.11 |  |  |  | 2,315,750 |  |  |  | 4.53 |  |  |  | 518,000 |  |  |  | 4.53 |
May 27, 2030 |  | $ | 4.38 |  |  |  | 150,000 |  |  |  | 4.66 |  |  |  | 37,500 |  |  |  | 4.66 |
|  |  |  |  |  |  | 7,282,250 |  |  |  | 3.21 |  |  |  | 5,372,000 |  |  |  | 2.74 |
Schedule of Fair Value of Stock Options and Black-Scholes Model |
|  | September 30, 2025 |  |  | December 31, 2024 |
Weighted average assumptions: |  |  |  |  |  |
Risk-free interest rate |  |  | 2.80 | % |  |  | 3.51 | %
Expected dividend yield |  |  | 0 | % |  |  | 0 | %
Expected life (years) |  |  | 5 |  |  |  | 5 |
Expected stock price volatility |  |  | 60.28 | % |  |  | 60.73 | %
Expected forfeiture rate |  |  | 13 | % |  |  | 15 | %
Weighted average fair value |  | C$1.06 |  |  | C$0.43 |
Schedule of Restricted Share Units Outstanding |
|  | Underlying Shares |  |  | Weighted Average Price (C$) |
RSUs outstanding, January 1, 2024 |  |  | 2,994,709 |  |  | $ | 1.03 |
Granted |  |  | 1,881,000 |  |  | $ | 1.02 |
Exercised |  |  | (1,197,709 | ) |  | $ | 1.15 |
Cancelled / Forfeited |  |  | (137,132 | ) |  | $ | 1.08 |
RSUs outstanding, December 31, 2024 |  |  | 3,540,868 |  |  | $ | 1.08 |
Granted |  |  | 1,547,715 |  |  | $ | 2.50 |
Exercised |  |  | (1,308,296 | ) |  | $ | 1.10 |
Cancelled / Forfeited |  |  | (443,572 | ) |  | $ | 1.11 |
RSUs outstanding, September 30, 2025 |  |  | 3,336,715 |  |  | $ | 1.72 |
Schedule of Summarizes Information About Restricted Share Units |
Issuance Date |  | Price (C$) |  |  | Number of RSUs Outstanding |
March 29, 2023 |  | $ | 1.12 |  |  |  | 560,000 |
July 10, 2023 |  | $ | 0.94 |  |  |  | 25,000 |
April 1, 2024 |  | $ | 1.02 |  |  |  | 1,204,000 |
April 9, 2025 |  | $ | 2.41 |  |  |  | 1,476,000 |
May 27, 2025 |  | $ | 4.38 |  |  |  | 71,715 |
|  |  |  |  |  |  | 3,336,715 |
Schedule of Basic Earnings Per Share and Diluted Earnings Per Share |
|  | Three months ended September 30, |  |  | Nine months ended September 30, |
|  | 2025 |  |  | 2024 |  |  | 2025 |  |  | 2024 |
Net income for the period |  | $ | 7,702 |  |  | $ | 1,169 |  |  | $ | 16,183 |  |  | $ | 3,008 |
Basic weighted average number of shares outstanding |  |  | 147,988,156 |  |  |  | 135,070,079 |  |  |  | 144,682,370 |  |  |  | 132,925,193 |
Effect of dilutive share options, warrants, and RSUs (‘000) |  |  | 9,152,058 |  |  |  | 5,359,782 |  |  |  | 10,034,270 |  |  |  | 5,798,710 |
Diluted weighted average number of shares outstanding |  |  | 157,140,213 |  |  |  | 140,429,861 |  |  |  | 154,716,640 |  |  |  | 138,723,903 |
Basic income per share |  | $ | 0.05 |  |  | $ | 0.01 |  |  | $ | 0.11 |  |  | $ | 0.02 |
Diluted income per share |  | $ | 0.05 |  |  | $ | 0.01 |  |  | $ | 0.10 |  |  | $ | 0.02 |

X
- References No definition available. + Details
Name: | avino_DisclosureOfDetailedInformationAboutFairValueOfTheStockOptionsExplanatory
Namespace Prefix: | avino_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | avino_DisclosureOfDetailedInformationAboutInformationAboutTheRsuExplanatory
Namespace Prefix: | avino_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | avino_DisclosureOfDetailedInformationAboutRsuOutstandingExplanatory
Namespace Prefix: | avino_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | avino_DisclosureOfDetailedInformationAboutShareAndDilutedEarningPerShareExplanatory
Namespace Prefix: | avino_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | avino_DisclosureOfDetailedInformationAboutStockOptionsExplanatory
Namespace Prefix: | avino_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | avino_DisclosureOfDetailedInformationAboutStockOptionsOutstandingAndExercisableExplanatory
Namespace Prefix: | avino_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | ifrs-full_DisclosureOfClassesOfShareCapitalAbstract
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration