XML 67 R2.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Interim Statements of Financial Position - USD ($)
$ in Thousands
Sep. 30, 2025
Dec. 31, 2024
Current assets    
Cash $ 57,331 $ 27,317
Amounts receivable 4,802 3,350
Amounts due from related parties 210 18
Taxes recoverable 1,136 195
Derivative asset 1,525 0
Prepaid expenses and other assets 2,745 2,278
Inventory 12,000 7,611
Total current assets 79,749 40,769
Exploration and evaluation assets 16,242 52,890
Plant, equipment and mining properties 120,022 53,801
Long-term investments 3,579 1,247
Other assets 2,266 4
Total assets 221,858 148,711
Current liabilities    
Accounts payable and accrued liabilities 12,768 10,292
Taxes payable 5,478 3,125
Deferred consideration payable 8,161 0
Derivative liability 0 475
Current portion of finance lease obligations 2,305 1,476
Current portion of equipment loans 242 166
Total current liabilities 28,954 15,534
Finance lease obligations 1,890 960
Equipment loans 231 27
Reclamation provision 2,468 2,062
Deferred income tax liabilities 6,193 4,729
Total liabilities 39,736 23,312
EQUITY    
Share capital 203,434 163,325
Equity reserves 11,456 11,529
Treasury shares (97) (97)
Accumulated other comprehensive loss (5,596) (6,035)
Accumulated deficit (27,075) (43,323)
Total equity 182,122 125,399
Total liabilities and equity $ 221,858 $ 148,711