XML 68 R3.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Interim Statements of Operations and Comprehensive Income (Loss) Unaudited - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Condensed Consolidated Interim Statements of Operations and Comprehensive Income (Loss) Unaudited        
Revenue from mining operations $ 21,042 $ 14,616 $ 61,683 $ 41,796
Cost of sales 11,137 8,907 30,992 29,051
Mine operating income 9,905 5,709 30,691 12,745
Operating expenses        
General and administrative expenses 1,832 1,455 5,928 4,518
Share-based payments 1,165 531 2,847 1,601
Income before other items 6,908 3,723 21,916 6,626
Other items        
Interest and other income 342 (77) 675 77
Gain (loss) on long-term investments 2,383 (268) 2,746 87
Unrealized gain on derivative 86 0 2,000 0
Foreign exchange gain (loss) 1,139 170 (391) 342
Finance cost (69) (5) (78) (10)
Accretion of reclamation provision (56) (49) (156) (151)
Interest expense (27) (77) (218) (248)
Other expenses 0 0 (421) 0
Write-down of uncollectible account 0 (621) 0 (621)
Income before income taxes 10,706 2,796 26,073 6,102
Income taxes:        
Current income tax expense (3,333) (1,258) (8,426) (2,033)
Deferred income tax (expense) recovery 329 (369) (1,464) (1,061)
Income tax expense (3,004) (1,627) (9,890) (3,094)
Net income 7,702 1,169 16,183 3,008
Other comprehensive income (loss)        
Currency translation differences (1,075) 1 439 (123)
Total comprehensive income $ 6,627 $ 1,170 $ 16,622 $ 2,885
Income per share        
Basic $ 0.05 $ 0.01 $ 0.11 $ 0.02
Diluted $ 0.05 $ 0.01 $ 0.10 $ 0.02
Weighted average number of common shares outstanding        
Basic 147,988,156 135,070,079 144,682,370 132,925,193
Diluted 157,140,213 140,429,861 154,716,640 138,723,903