XML 114 R49.htm IDEA: XBRL DOCUMENT v3.25.3
PLANT EQUIPMENT AND MINING PROPERTIES (Details) - USD ($)
9 Months Ended 12 Months Ended
Sep. 30, 2025
Dec. 31, 2024
Statement [Line Items]    
Beginning Balance $ 81,719,000 $ 80,323,000
Additions/ Transfers 12,773,000 5,139,000
Transfer from exploration and evaluation assets 35,005,000  
Royalty buyback 21,423,000  
Writendowns (1,240,000) (3,703,000)
Effect Of Movements In Exchange Rates 46,000 (40,000)
Ending balance 149,726,000 81,719,000
Accumulated Depletion And Depreciation, Beginning Balance 27,918,000 27,254,000
Accumulated Depletion And Depreciation, Additions / Transfers 2,613,000 3,379,000
Accumulated Depletion And Depreciation, Writedowns (827,000) (2,715,000)
Accumulated Depletion And Depreciation, Ending Balance 29,704,000 27,918,000
Net book value 120,022,000 53,801,000
Office Equipment Furniture And Fixtures [Member]    
Statement [Line Items]    
Beginning Balance 1,191,000 844,000
Additions/ Transfers 33,000 395,000
Transfer from exploration and evaluation assets 0  
Writendowns (12,000) (36,000)
Effect Of Movements In Exchange Rates 0 (12,000)
Ending balance 1,212,000 1,191,000
Accumulated Depletion And Depreciation, Beginning Balance 643,000 548,000
Accumulated Depletion And Depreciation, Additions / Transfers 109,000 130,000
Accumulated Depletion And Depreciation, Writedowns (11,000) (35,000)
Accumulated Depletion And Depreciation, Ending Balance 741,000 643,000
Net book value 471,000 548,000
Mine Machinery And Transportation Equipment [Member]    
Statement [Line Items]    
Beginning Balance 16,331,000 17,573,000
Additions/ Transfers 6,438,000 417,000
Transfer from exploration and evaluation assets 0  
Writendowns (797,000) (1,679,000)
Effect Of Movements In Exchange Rates 1,000 20,000
Ending balance 21,973,000 16,331,000
Accumulated Depletion And Depreciation, Beginning Balance 5,297,000  
Accumulated Depletion And Depreciation, Additions / Transfers 577,000 1,534,000
Accumulated Depletion And Depreciation, Writedowns (734,000) (1,472,000)
Accumulated Depletion And Depreciation, Ending Balance 5,140,000 5,297,000
Net book value 16,833,000 11,034,000
Accumulated Depletion And Depreciation, Beginning Balance 5,297,000 5,235,000
Mill Machinery And Processing Equipment [Member]    
Statement [Line Items]    
Beginning Balance 28,222,000 26,232,000
Additions/ Transfers 2,574,000 2,994,000
Transfer from exploration and evaluation assets 0  
Writendowns (426,000) (983,000)
Effect Of Movements In Exchange Rates 0 (21,000)
Ending balance 30,370,000 28,222,000
Accumulated Depletion And Depreciation, Beginning Balance 7,849,000 7,894,000
Accumulated Depletion And Depreciation, Additions / Transfers 1,018,000 549,000
Accumulated Depletion And Depreciation, Writedowns (79,000) (594,000)
Accumulated Depletion And Depreciation, Ending Balance 8,788,000 7,849,000
Net book value 21,582,000 20,373,000
Mining Property [Member]    
Statement [Line Items]    
Beginning Balance 1,923,000 18,375,000
Additions/ Transfers 3,060,000 870,000
Transfer from exploration and evaluation assets 35,005,000  
Royalty buyback 21,423,000  
Writendowns 0 0
Effect Of Movements In Exchange Rates 7,000 (15,000)
Ending balance 78,725,000 19,230,000
Accumulated Depletion And Depreciation, Beginning Balance 9,899,000 9,473,000
Accumulated Depletion And Depreciation, Additions / Transfers 364,000 426,000
Accumulated Depletion And Depreciation, Writedowns 0 0
Accumulated Depletion And Depreciation, Ending Balance 10,263,000 9,899,000
Net book value 68,462,000 9,331,000
Computer equipment [member]    
Statement [Line Items]    
Beginning Balance 1,763,000 1,929,000
Additions/ Transfers 114,000 18,000
Transfer from exploration and evaluation assets 0  
Writendowns (5,000) (183,000)
Effect Of Movements In Exchange Rates 0 (1,000)
Ending balance 1,872,000 1,763,000
Accumulated Depletion And Depreciation, Beginning Balance 1,000,000 781,000
Accumulated Depletion And Depreciation, Additions / Transfers 308,000 401,000
Accumulated Depletion And Depreciation, Writedowns (3,000) (182,000)
Accumulated Depletion And Depreciation, Ending Balance 1,305,000 1,000,000
Net book value 567,000 763,000
Buildings and construction in process [Member]    
Statement [Line Items]    
Beginning Balance 14,982,000 15,370,000
Additions/ Transfers 554,000 445,000
Transfer from exploration and evaluation assets 0  
Writendowns 0 (822,000)
Effect Of Movements In Exchange Rates 38,000 (11,000)
Ending balance 15,574,000 14,982,000
Accumulated Depletion And Depreciation, Beginning Balance 3,230,000 3,323,000
Accumulated Depletion And Depreciation, Additions / Transfers 237,000 339,000
Accumulated Depletion And Depreciation, Writedowns 0 (432,000)
Accumulated Depletion And Depreciation, Ending Balance 3,467,000 3,230,000
Net book value $ 12,107,000 $ 11,752,000