XML 74 R38.htm IDEA: XBRL DOCUMENT
v3.25.0.1

SHARE CAPITAL AND SHAREBASED PAYMENTS (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
SHARE CAPITAL AND SHARE BASED PAYMENTS |
Schedule Of Stock Options |
|  | Underlying Shares |  |  | Weighted Average Exercise Price (C$) |
Stock options outstanding, January 1, 2023 |  |  | 4,256,000 |  |  | $ | 1.36 |
Granted |  |  | 2,545,000 |  |  | $ | 1.12 |
Expired |  |  | (105,000 | ) |  | $ | 1.30 |
Cancelled / Forfeited |  |  | (30,000 | ) |  | $ | 1.40 |
Stock options outstanding, December 31, 2023 |  |  | 6,666,000 |  |  | $ | 1.27 |
Granted |  |  | 2,500,000 |  |  | $ | 0.78 |
Exercised |  |  | (1,301,000 | ) |  | $ | 1.04 |
Cancelled / Forfeited |  |  | (190,000 | ) |  | $ | 1.26 |
Stock options outstanding, December 31, 2024 |  |  | 7,675,000 |  |  | $ | 1.15 |
Stock options exercisable, December 31, 2024 |  |  | 7,050,000 |  |  | $ | 1.18 |
Schedule Of Stock Options Outsanding And Exercisable |
|  |  |  |  | Outstanding |  |  | Exercisable |
Expiry Date |  | Price (C$) |  |  | Number of Options |  |  | Weighted Average Remaining Contractual Life (Years) |  |  | Number of Options |  |  | Weighted Average Remaining Contractual Life (Years) |
August 4, 2025 |  | $ | 1.64 |  |  |  | 1,570,000 |  |  |  | 0.59 |  |  |  | 1,570,000 |  |  |  | 0.59 |
March 25, 2027 |  | $ | 1.20 |  |  |  | 1,905,000 |  |  |  | 2.23 |  |  |  | 1,905,000 |  |  |  | 2.23 |
May 4, 2027 |  | $ | 0.92 |  |  |  | 25,000 |  |  |  | 2.34 |  |  |  | 25,000 |  |  |  | 2.34 |
March 29, 2028 |  | $ | 1.12 |  |  |  | 1,870,000 |  |  |  | 3.24 |  |  |  | 1,870,000 |  |  |  | 3.24 |
July 10, 2028 |  | $ | 1.12 |  |  |  | 150,000 |  |  |  | 3.53 |  |  |  | 150,000 |  |  |  | 3.53 |
March 25, 2029 |  | $ | 0.78 |  |  |  | 2,155,000 |  |  |  | 4.23 |  |  |  | 1,530,000 |  |  |  | 4.23 |
|  |  |  |  |  |  | 7,675,000 |  |  |  | 2.73 |  |  |  | 7,050,000 |  |  |  | 2.73 |
Schedule of fair value of the stock options was calculated using the Black-Scholes model |
|  | December 31, 2024 |  |  | December 31, 2023 |
Weighted average assumptions: |  |  |  |  |  |
Risk-free interest rate |  |  | 3.51 | % |  |  | 3.10 | %
Expected dividend yield |  |  | 0 | % |  |  | 0 | %
Expected warrant life (years) |  |  | 5 |  |  |  | 5 |
Expected stock price volatility |  |  | 60.73 | % |  |  | 61.10 | %
Expected forfeiture rate |  |  | 15 | % |  |  | 17 | %
Weighted average fair value |  |  | C$0.43 |  |  |  | C$0.60 |
Schedule Of Rsu Outstanding |
|  | Underlying Shares |  |  | Weighted Average Price (C$) |
RSUs outstanding, January 1, 2023 |  |  | 2,190,666 |  |  | $ | 1.27 |
Granted |  |  | 1,878,320 |  |  | $ | 1.11 |
Exercised |  |  | (1,005,334 | ) |  | $ | 1.37 |
Cancelled / Forfeited |  |  | (68,943 | ) |  | $ | 1.14 |
RSUs outstanding, December 31, 2023 |  |  | 2,994,709 |  |  | $ | 1.03 |
Granted |  |  | 1,881,000 |  |  | $ | 1.02 |
Exercised |  |  | (1,197,709 | ) |  | $ | 1.15 |
Cancelled / Forfeited |  |  | (137,132 | ) |  | $ | 1.08 |
RSUs outstanding, December 31, 2024 |  |  | 3,540,868 |  |  | $ | 1.08 |
Schedule of summarizes information about the RSUs |
Issuance Date |  | Price (C$) |  |  | Number of RSUs Outstanding |
March 25, 2022 |  | $ | 1.19 |  |  |  | 556,539 |
March 29, 2023 |  | $ | 1.12 |  |  |  | 1,124,288 |
July 10, 2023 |  | $ | 0.94 |  |  |  | 50,000 |
April 1, 2024 |  | $ | 1.02 |  |  |  | 1,810,041 |
|  |  |  |  |  |  | 3,540,868 |
Schedule Of Basic Earnings Per Share And Diluted Earnings Per Share |
|  | 2024 |  |  | 2023 |
Net income for the period |  | $ | 8,100 |  |  | $ | 542 |
Basic weighted average number of shares outstanding |  |  | 134,599,532 |  |  |  | 121,261,696 |
Effect of dilutive share options, warrants, and RSUs |  |  | 6,732,332 |  |  |  | 4,084,978 |
Diluted weighted average number of shares outstanding |  |  | 141,331,864 |  |  |  | 125,346,674 |
Basic and diluted earnings per share |  | $ | 0.06 |  |  | $ | 0.00 |

X
- References No definition available. + Details
Name: | avino_DisclosureOfDetailedInformationAboutBasicEarningsPerShareAndDilutedEarningsPerShareExplanatory
Namespace Prefix: | avino_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | avino_DisclosureOfDetailedInformationAboutFairValueOfTheStockOptionsExplanatory
Namespace Prefix: | avino_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | avino_DisclosureOfDetailedInformationAboutRestrictedStockUnitsContinuityExplanatory
Namespace Prefix: | avino_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | avino_DisclosureOfDetailedInformationAboutRestrictedStockUnitsExplanatory
Namespace Prefix: | avino_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | avino_DisclosureOfDetailedInformationAboutStockOptionsExplanatory
Namespace Prefix: | avino_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | avino_DisclosureOfDetailedInformationAboutStockOptionsOutsandingAndExercisableExplanatory
Namespace Prefix: | avino_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | ifrs-full_DisclosureOfClassesOfShareCapitalAbstract
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration