XML 116 R38.htm IDEA: XBRL DOCUMENT
v3.25.4

SHARE CAPITAL AND SHAREBASED PAYMENTS (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2025
SHARE CAPITAL AND SHARE BASED PAYMENTS |
Schedule of continuity of stock options |
|  | Underlying Shares |  |  | Weighted Average Exercise Price (C$) |
Stock options outstanding, January 1, 2024 |  |  | 6,666,000 |  |  | $ | 1.27 |
Granted |  |  | 2,500,000 |  |  | $ | 0.78 |
Exercised |  |  | (1,301,000 | ) |  | $ | 1.04 |
Cancelled / Forfeited |  |  | (190,000 | ) |  | $ | 1.26 |
Stock options outstanding, December 31, 2024 |  |  | 7,675,000 |  |  | $ | 1.15 |
Granted |  |  | 2,547,000 |  |  | $ | 2.24 |
Exercised |  |  | (4,251,000 | ) |  | $ | 1.32 |
Expired |  |  | (100,000 | ) |  | $ | 1.64 |
Stock options outstanding, December 31, 2025 |  |  | 5,871,000 |  |  | $ | 1.50 |
Stock options exercisable, December 31, 2025 |  |  | 5,196,750 |  |  | $ | 1.38 |
Schedule of stock options outsanding and exercisable |
|  |  |  |  | Outstanding |  |  | Exercisable |
Expiry Date |  | Price (C$) |  |  | Number of Options |  |  | Weighted Average Remaining Contractual Life (Years) |  |  | Number of Options |  |  | Weighted Average Remaining Contractual Life (Years) |
March 25, 2027 |  | $ | 1.20 |  |  |  | 262,500 |  |  |  | 1.23 |  |  |  | 262,500 |  |  |  | 1.23 |
March 29, 2028 |  | $ | 1.12 |  |  |  | 1,560,000 |  |  |  | 2.24 |  |  |  | 1,560,000 |  |  |  | 2.24 |
March 25, 2029 |  | $ | 0.78 |  |  |  | 1,624,000 |  |  |  | 3.23 |  |  |  | 1,624,000 |  |  |  | 3.23 |
April 9, 2030 |  | $ | 2.11 |  |  |  | 2,274,500 |  |  |  | 4.27 |  |  |  | 1,675,250 |  |  |  | 4.27 |
May 27, 2030 |  | $ | 4.38 |  |  |  | 150,000 |  |  |  | 4.41 |  |  |  | 75,000 |  |  |  | 4.41 |
|  |  |  |  |  |  | 5,871,000 |  |  |  | 3.31 |  |  |  | 5,196,750 |  |  |  | 3.19 |
Schedule of fair value of black-scholes model |
|  | December 31, 2025 |  |  | December 31, 2024 |
Weighted average assumptions: |  |  |  |  |  |
Risk-free interest rate |  |  | 2.80 | % |  |  | 3.51 | %
Expected dividend yield |  |  | 0 | % |  |  | 0 | %
Expected life (years) |  |  | 5 |  |  |  | 5 |
Expected stock price volatility |  |  | 60.28 | % |  |  | 60.73 | %
Expected forfeiture rate |  |  | 13 | % |  |  | 15 | %
Weighted average fair value |  | C$1.06 |  |  | C$0.43 |
Schedule of continuity restricted share unit |
|  | Underlying Shares |  |  | Weighted Average Price (C$) |
RSUs outstanding, January 1, 2024 |  |  | 2,994,709 |  |  | $ | 1.03 |
Granted |  |  | 1,881,000 |  |  | $ | 1.02 |
Exercised |  |  | (1,197,709 | ) |  | $ | 1.15 |
Cancelled / Forfeited |  |  | (137,132 | ) |  | $ | 1.08 |
RSUs outstanding, December 31, 2024 |  |  | 3,540,868 |  |  | $ | 1.08 |
Granted |  |  | 1,547,715 |  |  | $ | 2.50 |
Exercised |  |  | (1,308,296 | ) |  | $ | 1.10 |
Cancelled / Forfeited |  |  | (443,572 | ) |  | $ | 1.11 |
RSUs outstanding, December 31, 2025 |  |  | 3,336,715 |  |  | $ | 1.72 |
Schedule of summarizes information about the RSUs outstanding |
Issuance Date |  | Price (C$) |  |  | Number of RSUs Outstanding |
March 29, 2023 |  | $ | 1.12 |  |  |  | 560,000 |
July 10, 2023 |  | $ | 0.94 |  |  |  | 25,000 |
April 1, 2024 |  | $ | 1.02 |  |  |  | 1,204,000 |
April 9, 2025 |  | $ | 2.41 |  |  |  | 1,476,000 |
May 27, 2025 |  | $ | 4.38 |  |  |  | 71,715 |
|  |  |  |  |  |  | 3,336,715 |
Schedule of basic earnings per share and diluted earnings per share |
|  | 2025 |  |  | 2024 |
Net income for the period |  | $ | 26,643 |  |  | $ | 8,100 |
Basic weighted average number of shares outstanding |  |  | 147,721,818 |  |  |  | 134,599,532 |
Effect of dilutive share options, warrants, and RSUs (‘000) |  |  | 10,089,458 |  |  |  | 6,732,332 |
Diluted weighted average number of shares outstanding |  |  | 157,811,276 |  |  |  | 141,331,864 |
Basic income per share |  | $ | 0.18 |  |  | $ | 0.06 |
Diluted income per share |  | $ | 0.17 |  |  | $ | 0.06 |

X
- References No definition available. + Details
Name: | avino_DisclosureOfDetailedInformationAboutBasicEarningsPerShareAndDilutedEarningsPerShareExplanatory
Namespace Prefix: | avino_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | avino_DisclosureOfDetailedInformationAboutFairValueOfTheStockOptionsExplanatory
Namespace Prefix: | avino_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | avino_DisclosureOfDetailedInformationAboutRestrictedStockUnitsContinuityExplanatory
Namespace Prefix: | avino_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | avino_DisclosureOfDetailedInformationAboutRestrictedStockUnitsExplanatory
Namespace Prefix: | avino_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | avino_DisclosureOfDetailedInformationAboutStockOptionsExplanatory
Namespace Prefix: | avino_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | avino_DisclosureOfDetailedInformationAboutStockOptionsOutsandingAndExercisableExplanatory
Namespace Prefix: | avino_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | ifrs-full_DisclosureOfClassesOfShareCapitalAbstract
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration