XML 80 R2.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Financial Position - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Current assets    
Cash $ 101,724 $ 27,317
Amounts receivable 12,003 3,350
Amounts due from related parties 141 18
Taxes recoverable 1,770 195
Derivative asset 1,314 0
Prepaid expenses and other assets 2,920 2,278
Inventory 12,196 7,611
Total current assets 132,068 40,769
Exploration and evaluation assets 15,699 52,890
Plant, equipment and mining properties 125,365 53,801
Long-term investments 4,151 1,247
Other assets 1,749 4
Total assets 279,032 148,711
Current liabilities    
Accounts payable and accrued liabilities 14,204 10,292
Taxes payable 7,143 3,125
Deferred consideration payable 8,326 0
Derivative liability 0 475
Current portion of finance lease obligations 2,632 1,476
Current portion of equipment loans 201 166
Total current liabilities 32,506 15,534
Finance lease obligations 2,994 960
Equipment loans 187 27
Reclamation provision 2,921 2,062
Deferred income tax liabilities 6,394 4,729
Total liabilities 45,002 23,312
EQUITY    
Share capital 243,317 163,325
Equity reserves 11,689 11,529
Treasury shares (97) (97)
Accumulated other comprehensive loss (4,264) (6,035)
Accumulated deficit (16,615) (43,323)
Total equity 234,030 125,399
Total liabilities and equity $ 279,032 $ 148,711