XML 104 R26.htm IDEA: XBRL DOCUMENT v3.25.4
INCOME TAXES
12 Months Ended
Dec. 31, 2025
INCOME TAXES  
INCOME TAXES

21) INCOME TAXES

 

a) Income tax expense

 

Income tax expense included in the consolidated statements of operations and comprehensive income is as follows:

 

 

 

2025

 

 

2024

 

 

 

 

 

 

 

 

Current income tax expense

 

$11,590

 

 

$6,288

 

Deferred income tax expense

 

 

1,665

 

 

 

33

 

Total income tax expense

 

$13,255

 

 

$6,321

 

 

The reconciliation of income taxes calculated at the Canadian statutory tax rate to the income tax expense recognized in the year is as follows:

 

 

 

2025

 

 

2024

 

 

 

 

 

 

 

 

Net income before income taxes

 

$39,898

 

 

$14,421

 

 

 

 

 

 

 

 

 

 

Combined statutory tax rate

 

 

27.00%

 

 

27.00%

 

 

 

 

 

 

 

 

 

Income tax expense at the Canadian statutory rate

 

 

10,772

 

 

 

3,894

 

 

 

 

 

 

 

 

 

 

Reconciling items:

 

 

 

 

 

 

 

 

Effect of difference in foreign tax rates

 

 

1,260

 

 

 

477

 

Non-deductible/non-taxable items

 

 

2,893

 

 

 

217

 

Change in unrecognized deductible temporary differences

 

 

(3,279)

 

 

(147)

Impact of foreign exchange

 

 

(3,040)

 

 

761

 

Special mining duties

 

 

3,104

 

 

 

1,063

 

Revisions to estimates

 

 

2,975

 

 

 

11

 

Impact of change of tax rates

 

 

-

 

 

 

197

 

Share issue costs

 

 

(766)

 

 

(162)

Other items

 

 

(664)

 

 

10

 

 

 

 

 

 

 

 

 

 

Income tax expense recognized in the year

 

$13,255

 

 

$6,321

 

 

The Company recognized a non-cash recovery of $4,039 for the year ended December 31, 2025 (2024 – expense of $171) related to the deferred tax impact of the special mining duty.

 

 

 

December 31,

 

 

December 31,

 

 

 

2025

 

 

2024

 

 

 

 

 

 

 

 

Deferred income tax assets 

 

$8,689

 

 

$2,993

 

Deferred income tax liabilities  

 

 

(15,083)

 

 

(7,722)

 

 

 

 

 

 

 

 

 

 

 

$(6,394)

 

$(4,729)

 

The approximate tax effects of each type of temporary difference that gives rise to potential deferred income tax assets and liabilities are as follows:

 

 

 

December 31,

2025

 

 

December 31,

2024

 

 

 

 

 

 

 

 

Reclamation provision

 

$-

 

 

$794

 

Non-capital losses

 

 

6,845

 

 

 

-

 

Other deductible temporary differences

 

 

2,009

 

 

 

2,199

 

Exploration and evaluation assets

 

 

3,036

 

 

 

(3,626)

Plant, equipment and mining properties

 

 

(18,284)

 

 

(4,096)

 

 

 

 

 

 

 

 

 

Net deferred income tax liabilities

 

$(6,394)

 

$(4,729)

 

The net deferred tax liability presented in these consolidated financial statements is due to the difference in the carrying amounts and tax bases of the Mexican plant, equipment and mining properties which were acquired in the purchase of Avino Mexico. The carrying values of the Mexican plant, equipment and mining properties includes an estimated fair value adjustment recorded upon the July 17, 2006, acquisition of control of Avino Mexico that was based on a share exchange, while the tax bases of these assets are historical undeducted tax amounts that were nil on acquisition. The deferred tax liability is attributable to assets in the tax jurisdiction of Mexico.

 

The Company has non-capital tax losses of $22,815 carried forward available to reduce future Mexican taxable income and have an expiry date range of 2026 to 2035.

 

b) Unrecognized deductible temporary differences:

 

Temporary differences and tax losses arising in Canada have not been recognized as deferred income tax assets due to the fact that management has determined it is not probable that sufficient future taxable profits will be earned in Canada to recover such assets. Unrecognized deductible temporary differences are summarized as follows:

 

 

 

December 31,

2025

 

 

December 31,

2024

 

 

 

 

 

 

 

 

Tax losses carried forward - Canada

 

$20,272

 

 

$18,435

 

Tax losses carried forward - Mexico

 

 

-

 

 

 

29,845

 

Share issue costs

 

 

2,841

 

 

 

922

 

Plant, equipment and mining properties

 

 

96

 

 

 

563

 

Exploration and evaluation assets

 

 

(7,022)

 

 

1,070

 

Investments

 

 

(311)

 

 

2,237

 

 

 

 

 

 

 

 

 

 

Unrecognized deductible temporary differences

 

$15,876

 

 

$53,072

 

 

The Company has capital losses of $7,637 carried forward and $12,635 in non-capital tax losses carried forward available to reduce future Canadian taxable income. The capital losses can be carried forward indefinitely until used. The non-capital losses have an expiry date range of 2026 to 2045.