XML 120 R42.htm IDEA: XBRL DOCUMENT v3.25.4
SUPPLEMENT CASH FLOW INFORMATION (Tables)
12 Months Ended
Dec. 31, 2025
Schedule of supplement cash flow information

 

 

2025

 

 

2024

 

Net change in non-cash working capital items:

 

 

 

 

 

 

Inventory

 

$(4,721)

 

$1,053

 

Prepaid expenses and other assets

 

 

191

 

 

 

(373)

Taxes recoverable

 

 

(1,575)

 

 

6,385

 

Taxes payable

 

 

4,018

 

 

 

2,998

 

Accounts payable and accrued liabilities

 

 

3,792

 

 

 

(1,357)

Amounts receivable

 

 

(8,653)

 

 

(47)

Amounts due to related parties

 

 

(971)

 

 

(444)

 

 

$(7,919)

 

$8,035

 

 

 

2025

 

 

2024

 

Other supplementary information:

 

 

 

 

 

 

Interest paid

 

$342

 

 

$238

 

Taxes paid

 

 

7,023

 

 

 

12

 

 

 

$7,365

 

 

$250

 

 

 

 

 

 

 

 

 

 

2025

 

 

2024

 

Non-cash investing and financing activities:

 

 

 

 

 

 

 

 

Shares acquired under terms of option agreements

 

$189

 

 

$118

 

Transfer of share-based payments reserve upon vesting of RSUs

 

 

1,008

 

 

 

1,018

 

Transfer of share-based payments reserve upon exercise of stock options

 

 

4,768

 

 

 

1,515

 

Equipment acquired under finance leases and equipment loans

 

 

5,835

 

 

 

889

 

Transfer of SBC reserves upon cancellation of options

 

 

65

 

 

 

-

 

 

 

$11,865

 

 

$3,540