XML 25 R14.htm IDEA: XBRL DOCUMENT
v3.25.2

Equity | 3 Months Ended
--- | ---
Jun. 30, 2025
Equity [Abstract] |
Equity | Equity Partnership Equity The Partnership’s equity consists of a 0.1% GP interest and a 99.9% limited partner interest, which consists of common units. Our GP has the right, but not the obligation, to contribute a proportionate amount of capital to the Partnership to maintain its 0.1% GP interest. Our GP is not required to guarantee or pay any of our debts and obligations. At June 30, 2025, we owned 8.69% of our GP. General Partner Equity In connection with the repurchase of common units (see below for further discussion), we repurchased 1,876 notional units from our GP for less than $0.1 million. Common Unit Repurchase Program On June 5, 2024, the board of directors of our GP authorized a common unit repurchase program, under which we may repurchase up to $50.0 million of our outstanding common units from time to time in the open market, including pursuant to a repurchase plan administrated in accordance with Rule 10b5-1 under the Exchange Act, or in other privately negotiated transactions. This program does not have a fixed expiration date. The common unit repurchase program authorization does not obligate us to repurchase any dollar amount or number of our common units. During the quarter ended June 30, 2025, we repurchased 1,873,838 units for an aggregate price of $8.1 million, including commissions. From July 1, 2025 through July 24, 2025, we repurchased 2,291,505 units for an aggregate price of $10.0 million, including commissions. Since the inception of the program, we have repurchased 4,665,343 units for an aggregate price of $20.1 million, including commissions. Class B Preferred Units As of June 30, 2025, there were 12,585,642 of our Class B Fixed-to-Floating Rate Cumulative Redeemable Perpetual Preferred Units (“Class B Preferred Units”) outstanding. The current distribution rate for the Class B Preferred Units is the three-month CME Term SOFR interest rate, which is calculated and published by CME Group Benchmark Administration, Ltd., plus a spread of 7.213%. The Class B Preferred Units also have an additional tenor spread adjustment of 0.26161%, in accordance with the Adjustable Interest Rate (LIBOR) Act. The following table summarizes the distributions declared on our Class B Preferred Units during the last two quarters:
|  |  |  |  |  | Three-Month |  | Distribution |  | Amount Paid to Class B
Date Declared |  | Record Date |  | Payment Date |  | SOFR |  | Rate |  | Preferred Unitholders
|  |  |  |  |  |  |  |  |  | (in thousands)
March 19, 2025 |  | April 1, 2025 |  | April 15, 2025 |  | 4.329 | % |  | $ | 0.7377 |  |  | $ | 9,284 |
June 18, 2025 |  | July 1, 2025 |  | July 15, 2025 |  | 4.298 | % |  | $ | 0.7358 |  |  | $ | 9,261 |
The distribution amount paid on July 15, 2025 is included in accrued expenses and other payables in our unaudited condensed consolidated balance sheet at June 30, 2025. Class C Preferred Units As of June 30, 2025, there were 1,800,000 of our Class C Fixed-to-Floating Rate Cumulative Redeemable Perpetual Preferred Units (“Class C Preferred Units”) outstanding. The current distribution rate for the Class C Preferred Units is the three-month CME Term SOFR interest rate plus a spread of 7.384%. The following table summarizes the distributions declared on our Class C Preferred Units during the last two quarters:
|  |  |  |  |  | Three-Month |  | Distribution |  | Amount Paid to Class C
Date Declared |  | Record Date |  | Payment Date |  | SOFR |  | Rate |  | Preferred Unitholders
|  |  |  |  |  |  |  |  |  | (in thousands)
March 19, 2025 |  | April 1, 2025 |  | April 15, 2025 |  | 4.329 | % |  | $ | 0.7320 |  |  | $ | 1,318 |
June 18, 2025 |  | July 1 2025 |  | July 15, 2025 |  | 4.298 | % |  | $ | 0.7301 |  |  | $ | 1,314 |
The distribution amount paid on July 15, 2025 is included in accrued expenses and other payables in our unaudited condensed consolidated balance sheet at June 30, 2025. Class D Preferred Units On May 19, 2025, we redeemed 20,000 of the Class D Preferred Units. The applicable Class D Preferred Unit redemption premium on the date of redemption was $1,394.04, calculated at 134.30% of $1,037.98 (the Class D Preferred Unit price), and distributions of $15.96. The amount per Class D Preferred Unit paid to each Class D preferred unitholder was $1,410.00 for a total payment of $28.2 million. On June 23, 2025, we redeemed 50,000 of the Class D Preferred Units. The applicable Class D Preferred Unit redemption premium on the date of redemption was $1,442.57, calculated at 138.98% of $1,037.98 (the Class D Preferred Unit price), and distributions of $27.43. The amount per Class D Preferred Unit paid to each Class D preferred unitholder was $1,470.00 for a total payment of $73.5 million. As of June 30, 2025, there were 530,000 preferred units (“Class D Preferred Units”) and warrant exercisable to purchase an aggregate of 2,125,000 common units outstanding. The following table summarizes the outstanding warrants at June 30, 2025:
Issuance Date and Description |  | Number of Warrants |  | Exercise Price
October 31, 2019 |  |  |  |
Premium warrants |  | 1,250,000 |  |  | $ | 16.28 |
Par warrants |  | 875,000 |  |  | $ | 13.56 |
All outstanding warrants are currently exercisable and any unexercised warrants will expire on the tenth anniversary of the date of issuance. The warrants will not participate in cash distributions. The holders of our Class D Preferred Units have elected, which they are allowed to do so from time to time, for the distributions to be calculated based on the three-month CME Term SOFR interest rate in accordance with our amended and restated limited partnership agreement plus a spread of 7.00%. Each variable rate election shall be effective for at least four quarters following such election. This variable rate election is effective until September 30, 2025. The distribution rate for the Class D Preferred Units is 11.298% for the quarter ended June 30, 2025. The following table summarizes the distributions declared on our Class D Preferred Units during the last two quarters:
|  |  |  |  |  | Three-Month |  | Distribution |  | Amount Paid to Class D
Date Declared |  | Record Date |  | Payment Date |  | SOFR |  | Rate |  | Preferred Unitholders
|  |  |  |  |  |  |  |  |  | (in thousands)
March 19, 2025 |  | April 1, 2025 |  | April 15, 2025 |  | 4.329 | % |  | $ | 32.07 |  |  | $ | 19,243 |
June 18, 2025 |  | July 1, 2025 |  | July 15, 2025 |  | 4.298 | % |  | $ | 29.39 |  |  | $ | 15,578 |
The distribution amount paid on July 15, 2025 is included in accrued expenses and other payables in our unaudited condensed consolidated balance sheet at June 30, 2025.

X
- References No definition available. + Details
Name: | us-gaap_EquityAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for the formation, structure, control and ownership of the partnership. Disclosures related to accounts comprising partners' capital. Includes balances of general partners' capital account, limited partners' capital account, preferred partners' capital account and total partners' capital account and units outstanding; accumulated other comprehensive income; amount and nature of changes to amount of partner's capital and units outstanding by class, rights and privileges for each class of units; distribution policies and distributions paid by unit class; impact of and correction of an error in previously issued financial statements; limitations of partners' liability; redemption, conversion and distribution policies; and deferred compensation related to the issuance of units. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/505/tableOfContent + Details
Name: | us-gaap_PartnersCapitalNotesDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration