XML 13 R2.htm IDEA: XBRL DOCUMENT v3.25.2
Unaudited Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
 3 Months Ended
Jun. 30, 2025
Mar. 31, 2025
CURRENT ASSETS:    
Cash and cash equivalents $ 5,441 $ 5,649
Accounts receivable, allowance for expected credit losses 1,270 3,689
Inventories 81,479 69,916
Prepaid expenses and other current assets 27,916 63,651
Assets held for sale 310 175,207
Total current assets 585,579 962,053
PROPERTY, PLANT AND EQUIPMENT, net of accumulated depreciation of $1,144,479 and $1,104,582, respectively 2,036,192 2,066,847
PROPERTY, PLANT AND EQUIPMENT, accumulated depreciation (1,144,479) (1,104,582)
GOODWILL 599,348 599,348
INTANGIBLE ASSETS, net of accumulated amortization of $354,699 and $340,334, respectively 838,502 851,347
INTANGIBLE ASSETS, accumulated amortization (354,699) (340,334)
OPERATING LEASE RIGHT-OF-USE ASSETS 113,036 109,870
OTHER NONCURRENT ASSETS 15,599 19,975
Total assets 4,188,256 4,609,440
CURRENT LIABILITIES:    
Accrued expenses and other payables 105,740 135,233
Advance payments received from customers 11,521 10,347
Current maturities of long-term debt 8,842 8,805
Operating lease obligations 29,193 27,911
Liabilities held for sale 0 42,103
Total current liabilities 468,745 739,230
Long-term debt, net 2,870,613 2,961,703
Debt issuance costs, noncurrent, net (41,010) (43,144)
OPERATING LEASE OBLIGATIONS 88,445 85,240
OTHER NONCURRENT LIABILITIES 130,715 125,897
COMMITMENTS AND CONTINGENCIES (NOTE 7)
REDEEMABLE NONCONTROLLING INTERESTS 441 424
EQUITY:    
General partner, representing a 0.1% interest, 130,269 and 132,145 notional units, respectively (52,907) (52,913)
Limited partners, representing a 99.9% interest, 130,138,928 and 132,012,766 common units issued and outstanding, respectively (173,027) (170,275)
Accumulated other comprehensive income 0 9
Noncontrolling interests 20,029 20,669
Total equity 142,454 145,849
Total liabilities and equity 4,188,256 4,609,440
Discontinued Operations, Disposed of by Means Other than Sale    
CURRENT ASSETS:    
Assets held for sale 288 67,432
CURRENT LIABILITIES:    
Liabilities held for sale 644 52,749
Nonrelated Party    
CURRENT ASSETS:    
Accounts receivable, net of allowance for expected credit losses 469,991 579,468
CURRENT LIABILITIES:    
Accounts payable 312,804 461,980
Related Party    
CURRENT ASSETS:    
Accounts receivable-affiliates 154 730
CURRENT LIABILITIES:    
Accounts payable $ 1 $ 102
NGL Energy Holdings LLC | NGL Energy Partners LP    
EQUITY:    
General partner interest 0.10%  
NGL Limited Partners | NGL Energy Partners LP    
EQUITY:    
Limited partner interest 99.90%  
General Partner    
EQUITY:    
General partner, notional units outstanding (in units) 130,269 132,145
Limited Partner    
EQUITY:    
Limited partners, common units issued and outstanding (in units) 130,138,928 132,012,766
Series D Preferred Stock    
CURRENT LIABILITIES:    
CLASS D 9.00% PREFERRED UNITS, 530,000 and 600,000 preferred units issued and outstanding, respectively $ 486,843 $ 551,097
Preferred units dividend rate 9.00%  
Temporary equity, issued and outstanding (in units) 530,000 600,000
Series B Preferred Stock    
EQUITY:    
Preferred limited partners $ 305,468 $ 305,468
Preferred units, issued and outstanding (in units) 12,585,642 12,585,642
Series C Preferred Stock    
EQUITY:    
Preferred limited partners $ 42,891 $ 42,891
Preferred units, issued and outstanding (in units) 1,800,000 1,800,000