XML 66 R55.htm IDEA: XBRL DOCUMENT v3.25.2
Long-Term Debt (Details) - USD ($)
$ in Thousands
Jun. 30, 2025
Mar. 31, 2025
Feb. 02, 2024
Long-Term Debt      
Face amount $ 2,920,465 $ 3,013,652  
Unamortized debt issuance costs (41,010) (43,144)  
Long-term debt 2,879,455 2,970,508  
Current maturities of long-term debt 8,842 8,805  
Debt issuance costs, current, net 0 0  
Face amount, current maturities before debt issuance costs 2,911,623 3,004,847  
Debt issuance costs, noncurrent, net (41,010) (43,144)  
Long-term debt, excluding current maturities 2,870,613 2,961,703  
ABL Facility      
Long-Term Debt      
Outstanding debt 37,000 109,000  
Term Loan B Credit Facility      
Long-Term Debt      
Face amount 691,250 693,000  
Unamortized debt issuance costs (15,836) (16,479)  
Long-term debt 675,414 676,521  
Unamortized Term Loan B discount $ 4,200    
8.125% Senior Secured Notes due 2029      
Long-Term Debt      
Fixed interest rate 8.125%   8.125%
Face amount $ 900,000 900,000  
Unamortized debt issuance costs (9,560) (10,219)  
Long-term debt $ 890,440 889,781  
8.375% Senior Secured Notes due 2032      
Long-Term Debt      
Fixed interest rate 8.375%   8.375%
Face amount $ 1,281,000 1,300,000  
Unamortized debt issuance costs (15,587) (16,416)  
Long-term debt 1,265,413 1,283,584  
Other Long-Term Debt      
Long-Term Debt      
Face amount 11,215 11,652  
Unamortized debt issuance costs (27) (30)  
Long-term debt $ 11,188 $ 11,622