XML 88 R77.htm IDEA: XBRL DOCUMENT v3.25.2
Segments (Details)
$ in Thousands
 3 Months Ended
Jun. 30, 2025
USD ($)
Jun. 30, 2024
USD ($)
Mar. 31, 2025
USD ($)
Segment Reporting [Abstract]      
Number of segments 3    
Segment information      
Total Revenues $ 622,156 $ 759,234  
Segment Reporting, cost of sales 393,279 534,404  
Segment Reporting, operating, general and administrative expenses 84,033 85,479  
Segment Reporting, other items (872) (731)  
Adjusted EBITDA 143,972 138,620  
Depreciation and amortization 66,585 62,164  
Amortization of Intangible Assets 14,365 15,253  
Interest expense 65,545 69,739  
Gain on disposal or impairment of assets, net (9,199) (10,666)  
Net unrealized gains on derivatives (7,525) 4,912  
Lower of cost or net realizable value adjustments (2,944) (13)  
Gain on early extinguishment of liabilities, net (1,492) 0  
Asset retirement obligation accretion 1,260 1,003  
Segment Reporting, adjustments to unconsolidated entities 24 71  
Other 1,635 (1,394)  
Income from continuing operations before income taxes 30,083 12,804  
Capital expenditures 21,052 77,531  
Total assets 4,188,256 4,839,579 $ 4,609,440
Liquids Logistics | Non-US      
Segment information      
Total Revenues 15,000 24,100  
Total assets 17,600 23,100  
Operating segment      
Segment information      
Total Revenues 621,996 759,346  
Segment Reporting, cost of sales 393,283 534,516  
Segment Reporting, operating, general and administrative expenses 72,247 74,087  
Segment Reporting, other items (1,143) (769)  
Adjusted EBITDA 155,323 149,974  
Capital expenditures 21,027 69,336  
Total assets 4,140,903 4,788,084  
Operating segment | Water Solutions      
Segment information      
Non-Topic 606 revenues 15 15  
Total Revenues 201,280 181,410  
Segment Reporting, cost of sales 1,658 1,860  
Segment Reporting, operating, general and administrative expenses 55,605 53,174  
Segment Reporting, other items (1,148) (773)  
Adjusted EBITDA 142,869 125,603  
Capital expenditures 18,974 64,684  
Total assets 2,730,370 2,812,964  
Operating segment | Crude Oil Logistics      
Segment information      
Non-Topic 606 revenues 1,373 1,790  
Total Revenues 167,631 280,215  
Segment Reporting, cost of sales 148,249 251,589  
Segment Reporting, operating, general and administrative expenses 9,799 9,993  
Segment Reporting, other items 0 2  
Adjusted EBITDA 9,583 18,635  
Capital expenditures 403 1,096  
Total assets 1,071,790 1,354,972  
Operating segment | Liquids Logistics      
Segment information      
Non-Topic 606 revenues 1,760 2,809  
Total Revenues 253,085 297,721  
Segment Reporting, cost of sales 243,376 281,067  
Segment Reporting, operating, general and administrative expenses 6,843 10,920  
Segment Reporting, other items 5 2  
Adjusted EBITDA 2,871 5,736  
Capital expenditures 1,650 3,556  
Total assets 338,743 620,148  
Operating segment | Disposal service fees | Water Solutions      
Segment information      
Topic 606 revenues, excluding assessed tax 174,635 147,973  
Operating segment | Crude oil sales | Water Solutions      
Segment information      
Topic 606 revenues, excluding assessed tax 24,808 30,776  
Operating segment | Crude oil sales | Crude Oil Logistics      
Segment information      
Topic 606 revenues, excluding assessed tax 158,528 262,609  
Operating segment | Sale of water | Water Solutions      
Segment information      
Topic 606 revenues, excluding assessed tax 1,419 2,285  
Operating segment | Other revenues | Water Solutions      
Segment information      
Topic 606 revenues, excluding assessed tax 403 361  
Operating segment | Other revenues | Liquids Logistics      
Segment information      
Topic 606 revenues, excluding assessed tax 438 2,327  
Operating segment | Crude oil transportation and other | Crude Oil Logistics      
Segment information      
Topic 606 revenues, excluding assessed tax 7,730 15,816  
Operating segment | Propane sales | Liquids Logistics      
Segment information      
Topic 606 revenues, excluding assessed tax 61,480 97,358  
Operating segment | Butane sales | Liquids Logistics      
Segment information      
Topic 606 revenues, excluding assessed tax 99,642 98,030  
Operating segment | Other product sales | Liquids Logistics      
Segment information      
Topic 606 revenues, excluding assessed tax 89,765 97,197  
Corporate and other      
Segment information      
Topic 606 revenues, excluding assessed tax 164 0  
Total Revenues 160 (112)  
Segment Reporting, cost of sales (4) (112)  
Segment Reporting, operating, general and administrative expenses 11,786 11,392  
Segment Reporting, other items 271 38  
Adjusted EBITDA (11,351) (11,354)  
Capital expenditures 25 8,195  
Total assets 47,353 51,495  
Elimination of intersegment sales      
Segment information      
Topic 606 revenues, excluding assessed tax $ (4) $ (112)