XML 105 R41.htm IDEA: XBRL DOCUMENT v2.4.1.9
SEGMENT INFORMATION (Tables)
12 Months Ended
Dec. 31, 2014
SEGMENT INFORMATION  
Reconciliation of Segment total voyage revenue to total consolidated voyage revenue from external customers

 

 

 

Successor

 

Predecessor

 

 

 

Period from
July 9
to December 31,

 

Period from
January 1
to July 9,

 

For the Years Ended December 31,

 

 

 

2014

 

2014

 

2013

 

2012

 

Voyage revenue from external customers

 

 

 

 

 

 

 

 

 

GS&T

 

$

 

77,885 

 

$

 

94,171 

 

$

188,206 

 

$

195,855 

 

Baltic Trading

 

20,932 

 

24,588 

 

35,973 

 

27,304 

 

Total operating segments

 

98,817 

 

118,759 

 

224,179 

 

223,159 

 

Eliminating revenue

 

 

 

 

 

Total consolidated voyage revenue from external customers

 

$

 

98,817 

 

$

 

118,759 

 

$

224,179 

 

$

223,159 

 

 

Reconciliation of total intersegment revenue

 

 

 

 

Successor

 

Predecessor

 

 

 

Period from
July 9
to December 31,

 

Period from
January 1
to July 9,

 

For the Years Ended December 31,

 

 

 

2014

 

2014

 

2013

 

2012

 

Intersegment Revenue

 

 

 

 

 

 

 

 

 

GS&T

 

$

2,309

 

$

2,156

 

$

4,571

 

$

2,816

 

Baltic Trading

 

 

 

 

 

Total operating segments

 

2,309

 

2,156

 

4,571

 

2,816

 

Eliminating revenue

 

(2,309

)

(2,156

)

(4,571

)

(2,816

)

Total consolidated intersegment revenue

 

$

 

$

 

$

 

$

 

 

 

Reconciliation of segment total depreciation and amortization expense to total consolidated depreciation and amortization expense

 

 

 

 

Successor

 

Predecessor

 

 

 

Period from
July 9
to December 31,

 

Period from
January 1
to July 9,

 

For the Years Ended December 31,

 

 

 

2014

 

2014

 

2013

 

2012

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

GS&T

 

$

28,922

 

$

65,237

 

$

125,344

 

$

124,405

 

Baltic Trading

 

7,794

 

10,829

 

15,564

 

14,814

 

Total operating segments

 

36,716

 

76,066

 

140,908

 

139,219

 

Eliminating depreciation and amortization

 

(2

)

(114

)

(165

)

(156

)

Total consolidated depreciation and amortization

 

$

36,714

 

$

75,952

 

$

140,743

 

$

139,063

 

 

 

Reconciliation of total interest expense for the Company's operating segments to total consolidated interest expense

 

 

 

 

Successor

 

Predecessor

 

 

 

Period from
July 9
to December 31,

 

Period from
January 1
to July 9,

 

For the Years Ended December 31,

 

 

 

2014

 

2014

 

2013

 

2012

 

Interest expense

 

 

 

 

 

 

 

 

 

GS&T

 

$

4,791 

 

$

37,998 

 

$

83,761 

 

$

83,306 

 

Baltic Trading

 

2,829 

 

3,063 

 

4,455 

 

4,252 

 

Total operating segments

 

7,620 

 

41,061 

 

88,216 

 

87,558 

 

Eliminating interest expense

 

 

 

 

 

Total consolidated interest expense

 

$

7,620 

 

$

41,061 

 

$

88,216 

 

$

87,558 

 

 

 

Reconciliation of Segment total net (loss) income to total consolidated net (loss) income

 

 

 

 

Successor

 

Predecessor

 

 

 

Period from
July 9
to December 31,

 

Period from
January 1
to July 9,

 

For the Years Ended December 31,

 

 

 

2014

 

2014

 

2013

 

2012

 

Net (loss) income

 

 

 

 

 

 

 

 

 

GS&T

 

$

(177,921

)

$

878,127

 

$

(144,054

)

$

(139,295

)

Baltic Trading

 

(35,032

)

(93,430

)

(11,392

)

(17,270

)

Total operating segments

 

(212,953

)

784,697

 

(155,446

)

(156,565

)

Eliminating net loss (income)

 

405

 

140

 

1,575

 

1,211

 

Total consolidated net (loss) income

 

$

(213,358

)

$

784,557

 

$

(157,021

)

$

(157,776

)

 

Reconciliation of Segment total assets to total consolidated assets

 

 

 

 

Successor

 

Predecessor

 

 

 

December 31,
2014

 

December 31,
2013

 

Total assets

 

 

 

 

 

GS&T

 

$

1,270,923

 

$

2,404,811

 

Baltic Trading

 

482,415

 

557,367

 

Total operating segments

 

1,753,338

 

2,962,178

 

Eliminating assets

 

(425

)

(4,924

)

Total consolidated assets

 

$

1,752,913

 

$

2,957,254

 

 

Reconciliation of segment total expenditures for vessel purchases to total consolidated expenditures

 

 

 

Successor

 

Predecessor

 

 

 

Period from
July 9
to December 31,

 

Period from
January 1
to July 9,

 

For the Years Ended December 31,

 

 

 

2014

 

2014

 

2013

 

2012

 

Expenditures for vessels

 

 

 

 

 

 

 

 

 

GS&T

 

$

831

 

$

1,043

 

$

192

 

$

1,155

 

Baltic Trading

 

23,922

 

28,952

 

146,598

 

 

Total operating segments

 

24,753

 

29,995

 

146,790

 

1,155

 

Eliminating expenditures for vessels

 

(280

)

 

(1,440

)

 

Total consolidated expenditures for vessels

 

$

24,473

 

$

29,995

 

$

145,350

 

$

1,155