XML 47 R43.htm IDEA: XBRL DOCUMENT v2.4.1.9
DEBT (Tables)
12 Months Ended
Dec. 31, 2014
DEBT  
Schedule of long-term debt

 

 

 

 

Successor

 

Predecessor

 

 

 

December 31,
2014

 

December 31,
2013

 

 

 

 

 

 

 

2007 Credit Facility

 

$

 

$

1,055,912

 

$100 Million Term Loan Facility

 

67,792

 

75,484

 

$253 Million Term Loan Facility

 

165,568

 

180,793

 

2010 Baltic Trading Credit Facility

 

102,250

 

102,250

 

Baltic Trading $22 Million Term Loan Facility

 

20,125

 

21,625

 

Baltic Trading $44 Million Term Loan Facility

 

41,250

 

44,000

 

2014 Baltic Trading Term Loan Facilities

 

33,150

 

 

Less: Current portion

 

(34,324

)

(1,316,439

)

 

 

 

 

 

 

Long-term debt

 

$

395,811

 

$

163,625

 

 

Schedule of effective interest rate and the range of interest rates on the debt

 

 

 

 

Successor

 

Predecessor

 

 

 

Period from

 

Period from

 

 

 

 

 

 

 

July 9 to

 

January 1 to

 

 

 

 

 

 

 

December 31,

 

July 9,

 

Year Ended December 31,

 

 

 

2014

 

2014

 

2013

 

2012

 

 

 

 

 

 

 

 

 

 

 

Effective Interest Rate

 

3.60% 

 

4.19% 

 

4.70% 

 

4.68% 

 

 

 

 

 

 

 

 

 

 

 

Range of Interest Rates (excluding impact of swaps and unused commitment fees)

 

2.73% to 3.76%

 

3.15% to 5.15%

 

3.16% to 4.38%

 

3.21% to 4.63%

 

 

 

$100 Million Term Loan Facility  
Line of Credit Facility  
Schedule of repayment of outstanding debt

 

 

Year Ending December 31,

 

Total

 

 

 

 

 

2015

 

$

7,692 

 

2016

 

7,692 

 

2017

 

7,692 

 

2018

 

7,692 

 

2019

 

37,024 

 

Total debt

 

$

67,792 

 

 

$253 Million Term Loan Facility  
Line of Credit Facility  
Schedule of repayment of outstanding debt

 

 

Year Ending December 31,

 

Total

 

 

 

 

 

2015

 

$

20,300 

 

2016

 

20,300 

 

2017

 

20,300 

 

2018

 

20,300 

 

2019

 

84,368 

 

Total debt

 

$

165,568 

 

 

 

2010 Baltic Trading Credit Facility  
Line of Credit Facility  
Schedule of repayment of outstanding debt

 

 

Year Ending December 31,

 

Total

 

 

 

 

 

2015

 

$

 

2016

 

4,378 

 

2017

 

9,787 

 

2018

 

9,787 

 

2019

 

78,298 

 

Total debt

 

$

102,250 

 

 

Baltic Trading $22Million Term Loan Facility  
Line of Credit Facility  
Schedule of repayment of outstanding debt

 

 

Year Ending December 31,

 

Total

 

 

 

 

 

2015

 

$

1,500 

 

2016

 

1,500 

 

2017

 

1,500 

 

2018

 

1,500 

 

2019

 

14,125 

 

 

 

 

 

Total debt

 

$

20,125 

 

 

Baltic Trading $44 Million Term Loan Facility  
Line of Credit Facility  
Schedule of repayment of outstanding debt

 

 

Year Ending December 31,

 

Total

 

 

 

 

 

2015

 

$

2,750 

 

2016

 

2,750 

 

2017

 

2,750 

 

2018

 

2,750 

 

2019

 

30,250 

 

 

 

 

 

Total debt

 

$

41,250 

 

 

 

Baltic Trading 2014 Term Loan Facilities  
Line of Credit Facility  
Schedule of repayment of outstanding debt

 

 

Year Ending December 31,

 

Total

 

 

 

 

 

2015

 

$

2,081 

 

2016

 

2,763 

 

2017

 

2,763 

 

2018

 

2,763 

 

2019

 

2,763 

 

Thereafter

 

20,017 

 

 

 

 

 

Total debt

 

$

33,150