	2014
	Predecessor									Successor
							Period from			Period from
	Quarter Ended						July 1 to			July 9 to			Quarter Ended
	March 31			June 30			July 9			September 30			December 31
	(In thousands, except share and per share amounts)
Revenues	$	63,180		$	51,545		$	4,034		$	43,943		$	54,874
Operating (loss) income	(20,766		)	(26,552		)	(8,356		)	(17,436		)	(185,796		)

Net (loss) income	(42,238		)	(65,557		)	892,351			(22,562		)	(190,795		)
Net (loss) income attributable to noncontrolling interest	(3,133		)	(5,033		)	(568		)	(4,272		)	(26,792		)
Net (loss) income attributable to Genco Shipping & Trading Limited	(39,105		)	(60,524		)	892,919			(18,290		)	(164,003		)

Net (loss) earnings per share - basic (2)	$	(0.90	)	$	(1.39	)	$	20.49		$	(0.30	)	$	(2.72	)
Net (loss) earnings per share - diluted (2)	$	(0.90	)	$	(1.39	)	$	20.49		$	(0.30	)	$	(2.72	)
Dividends declares and paid per share (1)	$	—		$	—		$	—		$	—		$	—
Weighted average common shares outstanding - basic	43,568,942			43,568,942			43,568,942			60,299,766			60,415,981
Weighted average common shares outstanding - diluted	43,568,942			43,568,942			43,568,942			60,299,766			60,415,981

	2013
	Predecessor
	Quarter Ended
	March 31			June 30			September 30			December 31

Revenues	$	40,486		$	45,760		$	59,433		$	81,785
Operating (loss) income	(30,474		)	(27,075		)	(13,387		)	4,030

Net (loss) income	(51,950		)	(48,940		)	(36,976		)	(19,155		)
Net (loss) income attributable to noncontrolling interest	(3,787		)	(3,571		)	(1,942		)	20
Net (loss) income attributable to Genco Shipping & Trading Limited	(48,163		)	(45,369		)	(35,034		)	(19,175		)

Net (loss) earnings per share - basic (2)	$	(1.12	)	$	(1.05	)	$	(0.81	)	$	(0.43	)
Net (loss) earnings per share - diluted (2)	$	(1.12	)	$	(1.05	)	$	(0.81	)	$	(0.43	)
Dividends declares and paid per share (1)	$	—		$	—		$	—		$	—
Weighted average common shares outstanding - basic	43,161,510			43,196,895			43,231,510			43,403,894
Weighted average common shares outstanding - diluted	43,161,510			43,196,895			43,231,510			43,403,894

(1)

Does not include cash dividends paid by Baltic Trading.

(2)

Amounts may not total to annual earnings (loss) because each quarter and year are calculated separately based on basic and diluted weighted-average common shares outstanding during that period.