XML 55 R42.htm IDEA: XBRL DOCUMENT v3.3.1.900
DEBT (Tables)
12 Months Ended
Dec. 31, 2015
Line of Credit Facility  
Schedule of long-term debt

 

 

 

Successor

 

Successor

 

 

 

December 31,
2015

 

December 31,
2014

 

 

 

 

 

 

 

$100 Million Term Loan Facility

 

$

60,100

 

$

67,792

 

$253 Million Term Loan Facility

 

145,268

 

165,568

 

$44 Million Term Loan Facility

 

38,500

 

41,250

 

2015 Revolving Credit Facility

 

56,218

 

 

$98 Million Credit Facility

 

98,271

 

 

2010 Credit Facility

 

 

102,250

 

$148 Million Credit Facility

 

140,383

 

 

$22 Million Term Loan Facility

 

18,625

 

20,125

 

2014 Term Loan Facilities

 

31,069

 

33,150

 

Less: Current portion

 

(588,434

)

(34,324

)

 

 

 

 

 

 

Long-term debt

 

$

 

$

395,811

 

 

 

 

 

 

 

 

 

 

Schedule of effective interest rate and the range of interest rates on the debt

 

 

 

Successor

 

 

Predecessor

 

 

 

Year

 

Period from

 

 

Period from

 

Year

 

 

 

Ended

 

July 9 to

 

 

January 1 to

 

Ended

 

 

 

December 31,

 

December 31,

 

 

July 9,

 

December 31,

 

 

 

2015

 

2014

 

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

Effective Interest Rate

 

3.65% 

 

3.60% 

 

 

4.19% 

 

4.70% 

 

 

 

 

 

 

 

 

 

 

 

 

Range of Interest Rates (excluding impact of swaps and unused commitment fees)

 

2.69% to 6.73%

 

2.73% to 3.76%

 

 

3.15% to 5.15%

 

3.16% to 4.38%

 

 

$98 Million Credit Facility  
Line of Credit Facility  
Scheduled repayment of outstanding debt

 

Year Ending December 31,

 

Total

 

 

 

 

 

2016

 

$

 

2017

 

1,413 

 

2018

 

10,000 

 

2019

 

10,000 

 

2020

 

76,858 

 

 

 

 

 

 

 

 

 

Total debt

 

$

98,271 

 

 

 

 

 

 

 

2015 Revolving Credit Facility  
Line of Credit Facility  
Scheduled repayment of outstanding debt

 

Year Ending December 31,

 

Total

 

 

 

 

 

2016

 

$

6,565 

 

2017

 

6,565 

 

2018

 

6,565 

 

2019

 

6,565 

 

2020

 

29,958 

 

 

 

 

 

 

 

 

 

Total debt

 

$

56,218 

 

 

 

 

 

 

 

$100 Million Term Loan Facility  
Line of Credit Facility  
Scheduled repayment of outstanding debt

 

Year Ending December 31,

 

Total

 

 

 

 

 

2016

 

$

7,692 

 

2017

 

7,692 

 

2018

 

7,692 

 

2019

 

37,024 

 

 

 

 

 

Total debt

 

$

60,100 

 

 

 

 

 

 

 

$253 Million Term Loan Facility  
Line of Credit Facility  
Scheduled repayment of outstanding debt

 

Year Ending December 31,

 

Total

 

 

 

 

 

2016

 

$

20,300 

 

2017

 

20,300 

 

2018

 

20,300 

 

2019

 

84,368 

 

 

 

 

 

Total debt

 

$

145,268 

 

 

 

 

 

 

 

$44 Million Term Loan Facility  
Line of Credit Facility  
Scheduled repayment of outstanding debt

 

Year Ending December 31,

 

Total

 

 

 

 

 

2016

 

$

2,750 

 

2017

 

2,750 

 

2018

 

2,750 

 

2019

 

30,250 

 

 

 

 

 

 

 

 

 

Total debt

 

$

38,500 

 

 

 

 

 

 

 

$22 Million Term Loan Facility  
Line of Credit Facility  
Scheduled repayment of outstanding debt

 

Year Ending December 31,

 

Total

 

 

 

 

 

2016

 

$

1,500 

 

2017

 

1,500 

 

2018

 

1,500 

 

2019

 

14,125 

 

 

 

 

 

 

 

 

 

Total debt

 

$

18,625 

 

 

 

 

 

 

 

2014 Term Loan Facilities  
Line of Credit Facility  
Scheduled repayment of outstanding debt

 

Year Ending December 31,

 

Total

 

 

 

 

 

2016

 

$

2,763 

 

2017

 

2,763 

 

2018

 

2,763 

 

2019

 

2,763 

 

2020

 

2,763 

 

Thereafter

 

17,254 

 

 

 

 

 

 

 

 

 

Total debt

 

$

31,069 

 

 

 

 

 

 

 

Baltic Trading $115 Million Revolving Credit Facility  
Line of Credit Facility  
Scheduled repayment of outstanding debt

 

Year Ending December 31,

 

Total

 

 

 

 

 

2016

 

$

9,787 

 

2017

 

9,787 

 

2018

 

9,787 

 

2019

 

78,297 

 

 

 

 

 

 

 

 

 

Total debt

 

$

107,658 

 

 

 

 

 

 

 

Baltic Trading $33 Million Term Loan Facility  
Line of Credit Facility  
Scheduled repayment of outstanding debt

 

Year Ending December 31,

 

Total

 

 

 

 

 

2016

 

$

2,200 

 

2017

 

2,200 

 

2018

 

2,200 

 

2019

 

26,125 

 

 

 

 

 

 

 

 

 

Total debt

 

$

32,725