XML 19 R6.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Equity - USD ($)
$ in Thousands
Genco Shipping & Trading Limited Shareholders' Equity
Common Stock
Additional Paid-in Capital
Accumulated Other Comprehensive (Loss) Income
Retained (Deficit) Earnings
Noncontrolling Interest
Total
Balance (Predecessor) at Dec. 31, 2012 $ 1,066,296 $ 443 $ 863,303 $ (11,841) $ 214,391 $ 194,911 $ 1,261,207
Increase (Decrease) in Shareholders' Equity              
Net loss | Predecessor (147,741)       (147,741) (9,280) (157,021)
Other comprehensive income | Predecessor             65,563
Change in unrealized gain/loss on investments | Predecessor 56,482     56,482     56,482
Unrealized gain on cash flow hedges, net | Predecessor 9,081     9,081     9,081
Issuance of shares of nonvested stock, less forfeitures | Predecessor   2 (2)        
Nonvested stock amortization | Predecessor 2,924   2,924     1,558 4,482
Issuance of common stock of Baltic Trading Limited | Predecessor (19,532)   (19,532)     155,695 136,163
Cash dividends paid by Baltic Trading Limited | Predecessor (6)       (6) (1,583) (1,589)
Vesting of restricted shares issued by Baltic Trading Limited | Predecessor (35)   (35)     35  
Balance (Predecessor) at Dec. 31, 2013 967,469 445 846,658 53,722 66,644 341,336 1,308,805
Increase (Decrease) in Shareholders' Equity              
Net loss | Predecessor (951,149)       (951,149) (62,101) (1,013,250)
Other comprehensive income | Predecessor             (23,365)
Change in unrealized gain/loss on investments | Predecessor (25,766)     (25,766)     (25,766)
Unrealized gain on cash flow hedges, net | Predecessor 2,401     2,401     2,401
Nonvested stock amortization | Predecessor 2,403   2,403     1,949 4,352
Cash dividends paid by Baltic Trading Limited | Predecessor (5)   (5)     (2,041) (2,046)
Vesting of restricted shares issued by Baltic Trading Limited | Predecessor 74   74     (74)  
Balance at Jul. 09, 2014 1,233,000 603 1,232,397     279,069 1,512,069
Increase (Decrease) in Shareholders' Equity              
Subtotal - July 9, 2014 (Predecessor) | Predecessor (4,573) 445 849,130 30,357 (884,505) 279,069 274,496
Net loss (182,294)       (182,294) (31,064) (213,358)
Other comprehensive income             (25,317)
Change in unrealized gain/loss on investments (25,317)     (25,317)     (25,317)
Issuance of shares of nonvested stock, less forfeitures   11 (11)        
Issuance of common stock (11,287,132 and 131,017 during the year ended December 31, 2015 and the period from July 9 to December 31, 2014)   1 (1)        
Nonvested stock amortization 18,854   18,854     1,551 20,405
Cash dividends paid by Baltic Trading Limited (3)   (3)     (1,022) (1,025)
Vesting of restricted shares issued by Baltic Trading Limited (39)   (39)     39  
Balance at Dec. 31, 2014 1,044,201 615 1,251,197 (25,317) (182,294) 248,573 1,292,774
Increase (Decrease) in Shareholders' Equity              
Net loss (194,897)       (194,897) (59,471) (254,368)
Other comprehensive income 25,296     25,296     25,296
Change in unrealized gain/loss on investments             25,296
Settlement of non-accredited Note holders (462)   (462)       (462)
Equity effect of purchase of entities under common control 590   590       590
Issuance of common stock (11,287,132 and 131,017 during the year ended December 31, 2015 and the period from July 9 to December 31, 2014)   113 (113)        
Elimination of non-controlling interest due to Merger 194,375   194,375     (194,375)  
Nonvested stock amortization 36,863   36,863     $ 5,273 42,136
Balance at Dec. 31, 2015 $ 1,105,966 $ 728 $ 1,482,450 $ (21) $ (377,191)   $ 1,105,966