XML 74 R33.htm IDEA: XBRL DOCUMENT v3.5.0.2
DEBT (Tables)
9 Months Ended
Sep. 30, 2016
DEBT  
Schedule of components of Long-term debt

 

 

 

 

 

 

 

 

 

 

September 30, 

 

December 31, 

 

 

    

2016

    

2015

 

 

 

 

 

 

 

 

 

Principal amount 

 

$

548,276

 

$

588,434

 

Less:  Unamortized debt issuance costs 

 

 

(7,821)

 

 

(9,411)

 

Less: Current portion 

 

 

(540,455)

 

 

(579,023)

 

 

 

 

 

 

 

 

 

Long-term debt 

 

$

 —

 

$

 —

 

 

Schedule of long-term debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2016

 

December 31, 2015

 

 

 

 

 

 

Unamortized

 

 

 

 

Unamortized

 

 

 

 

 

 

Debt Issuance

 

 

 

 

Debt Issuance

 

 

    

Principal

    

Cost

    

Principal

    

Cost

 

$100 Million Term Loan Facility

 

$

54,330

 

$

955

 

$

60,100

 

$

1,201

 

$253 Million Term Loan Facility

 

 

130,043

 

 

2,010

 

 

145,268

 

 

2,528

 

$44 Million Term Loan Facility

 

 

36,438

 

 

473

 

 

38,500

 

 

584

 

2015 Revolving Credit Facility

 

 

51,294

 

 

 —

 

 

56,218

 

 

 —

 

$98 Million Credit Facility

 

 

98,271

 

 

1,994

 

 

98,271

 

 

2,368

 

$148 Million Credit Facility

 

 

131,394

 

 

519

 

 

140,383

 

 

639

 

$22 Million Term Loan Facility

 

 

17,500

 

 

299

 

 

18,625

 

 

376

 

2014 Term Loan Facilities

 

 

29,006

 

 

1,571

 

 

31,069

 

 

1,715

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total debt

 

$

548,276

 

$

7,821

 

$

588,434

 

$

9,411

 

 

Schedule of effective interest rate and the range of interest rates on the debt

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

 

For the Nine Months Ended

 

 

 

September 30, 

 

 

September 30, 

 

 

    

2016

 

2015

 

 

2016

 

2015

 

Effective Interest Rate 

 

4.47

%  

3.55

%  

 

4.40

%  

3.54

%  

Range of Interest Rates (excluding impact of unused commitment fees) 

 

3.13% to 6.96

%  

2.78% to 3.93

%  

 

2.69% to 6.96

%  

2.73% to 3.93

%