XML 49 R8.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Cash flows from operating activities:    
Net loss $ (192,652) $ (204,868)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 58,152 58,933
Amortization of deferred financing costs 2,195 1,688
Amortization of nonvested stock compensation expense 14,512 36,673
Impairment of vessel assets 69,278 35,396
Loss on sale of vessel assets 77 900
Impairment of investment 2,696 32,536
Realized (gain) loss on sale of investment (64) 662
Change in assets and liabilities:    
Decrease in due from charterers 2,115 600
Decrease (increase) in prepaid expenses and other current assets 4,221 (89)
(Decrease) increase in accounts payable and accrued expenses (5,392) 8,266
Increase (decrease) in deferred revenue 438 (381)
Increase in lease obligations 539 579
Deferred drydock costs incurred (2,022) (10,288)
Net cash used in operating activities (45,907) (39,393)
Cash flows from investing activities:    
Purchase of vessels, including deposits (425) (46,129)
Purchase of other fixed assets (284) (586)
Net proceeds from sale of vessel assets 1,923  
Sale of AFS securities 3,905 688
Changes in deposits of restricted cash   19,630
Net cash provided by (used in) investing activities 5,119 (26,397)
Cash flows from financing activities:    
Cash settlement of non-accredited Note holders (101) (748)
Payment of deferred financing costs   (4,541)
Net cash (used in) provided by financing activities (40,258) 26,854
Net decrease in cash and cash equivalents (81,046) (38,936)
Cash and cash equivalents at beginning of period 121,074 83,414
Cash and cash equivalents at end of period 40,028 44,478
Secured Debt | $100 Million Term Loan Facility    
Cash flows from financing activities:    
Repayments on Term Loan Facility (5,769) (5,769)
Secured Debt | $253 Million Term Loan Facility    
Cash flows from financing activities:    
Repayments on Term Loan Facility (15,225) (16,875)
Secured Debt | $44 Million Term Loan Facility    
Cash flows from financing activities:    
Repayments on Term Loan Facility (2,062) (2,063)
Secured Debt | $22 Million Term Loan Facility    
Cash flows from financing activities:    
Repayments on Term Loan Facility (1,125) (1,125)
Secured Debt | 2014 Term Loan Facilities    
Cash flows from financing activities:    
Repayments on Term Loan Facility (2,062) (1,381)
Revolving Credit Facility | 2015 Revolving Credit Facility    
Cash flows from financing activities:    
Proceeds from credit facility   35,000
Repayment of line of credit facility (4,923)  
Line of Credit Facility | $148 Million Credit Facility    
Cash flows from financing activities:    
Proceeds from credit facility   131,500
Repayment of line of credit facility $ (8,991) (4,894)
Line of Credit Facility | 2010 Credit Facility    
Cash flows from financing activities:    
Repayment of line of credit facility   $ (102,250)