XML 69 R43.htm IDEA: XBRL DOCUMENT v3.7.0.1
DEBT (Tables)
12 Months Ended
Dec. 31, 2016
Line of Credit Facility  
Schedule of components of Long-term debt

 

 

 

 

 

 

 

 

 

 

Successor

 

Successor

 

 

 

December 31, 

 

December 31, 

 

 

    

2016

    

2015

 

 

 

 

 

 

 

 

 

Principal amount 

 

$

523,577

 

$

588,434

 

PIK interest

 

 

800

 

 

 —

 

Less:  Unamortized debt issuance costs 

 

 

(11,357)

 

 

(9,411)

 

Less: Current portion 

 

 

(4,576)

 

 

(579,023)

 

 

 

 

 

 

 

 

 

Long-term debt 

 

$

508,444

 

$

 —

 

 

Schedule of long-term debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Successor

 

Successor

 

 

 

December 31, 2016

 

December 31, 2015

 

 

 

 

 

Unamortized

 

 

 

Unamortized

 

 

 

 

 

Debt Issuance

 

 

 

Debt Issuance

 

 

 

Principal

 

Cost

 

Principal

 

Cost

 

$400 Million Credit Facility

 

$

400,000

 

$

7,967

 

$

 —

 

$

 —

 

$100 Million Term Loan Facility

 

 

 —

 

 

 —

 

 

60,100

 

 

1,201

 

$253 Million Term Loan Facility

 

 

 —

 

 

 —

 

 

145,268

 

 

2,528

 

$44 Million Term Loan Facility

 

 

 —

 

 

 —

 

 

38,500

 

 

584

 

2015 Revolving Credit Facility

 

 

 —

 

 

 —

 

 

56,218

 

 

 —

 

$98 Million Credit Facility

 

 

95,271

 

 

1,868

 

 

98,271

 

 

2,368

 

$148 Million Credit Facility

 

 

 —

 

 

 —

 

 

140,383

 

 

639

 

$22 Million Term Loan Facility

 

 

 —

 

 

 —

 

 

18,625

 

 

376

 

2014 Term Loan Facilities

 

 

28,306

 

 

1,522

 

 

31,069

 

 

1,715

 

PIK interest

 

 

800

 

 

 —

 

 

 —

 

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total debt

 

$

524,377

 

$

11,357

 

$

588,434

 

$

9,411

 

 

Schedule of effective interest rate and the range of interest rates on the debt

 

 

 

 

 

 

 

 

 

 

 

 

 

Successor

 

 

Predecessor

 

 

 

Year

 

Year

 

Period from

 

 

Period from

 

 

 

Ended

 

Ended

 

July 9 to

 

 

January 1 to

 

 

 

December 31, 

 

December 31, 

 

December 31, 

 

 

July 9,

 

 

    

2016

 

2015

 

2014

 

  

2014

 

Effective Interest Rate 

 

4.50

%  

3.65

%  

3.60

%  

  

4.19

%  

Range of Interest Rates (excluding impact of swaps and unused commitment fees) 

 

2.69 % to 7.12

%  

2.69 % to 6.73

%  

2.73 % to 3.76

%  

  

3.15 % to 5.15

%  

 

$400 Million Credit Facility  
Line of Credit Facility  
Scheduled repayment of outstanding debt

 

 

 

 

 

Year Ending December 31, 

    

Total

 

 

 

 

 

 

2017

 

$

400

 

2018

 

 

400

 

2019

 

 

30,440

 

2020

 

 

30,440

 

2021

 

 

339,120

 

 

 

 

 

 

Total debt

 

$

400,800

 

 

$98 Million Credit Facility  
Line of Credit Facility  
Scheduled repayment of outstanding debt

 

 

 

 

 

Year Ending December 31, 

    

Total

 

 

 

 

 

 

2017

 

$

1,413

 

2018

 

 

10,000

 

2019

 

 

10,000

 

2020

 

 

73,858

 

 

 

 

 

 

Total debt

 

$

95,271

 

 

2014 Term Loan Facilities  
Line of Credit Facility  
Scheduled repayment of outstanding debt

 

 

 

 

 

Year Ending December 31, 

    

Total

 

 

 

 

 

 

2017

 

$

2,763

 

2018

 

 

2,763

 

2019

 

 

2,763

 

2020

 

 

2,763

 

2021

 

 

2,763

 

Thereafter

 

 

14,491

 

 

 

 

 

 

Total debt

 

$

28,306