XML 65 R54.htm IDEA: XBRL DOCUMENT v3.7.0.1
DEBT - $400 Million Credit Facility (Details)
$ in Thousands
 3 Months Ended
Nov. 14, 2016
USD ($)
Nov. 10, 2016
USD ($)
item
Mar. 31, 2017
USD ($)
item
Mar. 31, 2016
USD ($)
Dec. 31, 2016
USD ($)
Line of Credit Facility [Line Items]          
PIK interest     $ 2,303   $ 800
Restricted cash non-current     27,151   27,426
Repayment of the outstanding debt          
Principal, including PIK interest     525,099   524,377
Secured Debt | $400 Million Credit Facility          
Line of Credit Facility [Line Items]          
Maximum borrowing capacity   $ 400,000 $ 400,000   400,000
Proceeds from issuance of secured debt $ 400,000        
Number of vessels mortgaged | item   45      
Number of remaining vessels to be sold | item   5      
Number of vessels contracted sold | item     4    
Number of vessels contracted to be sold | item     1    
Remaining borrowing capacity     $ 0    
Repayments of Secured Debt     100 $ 0  
Principal including PIK interest     394,639   392,833
PIK interest (as a percent)   1.50%      
PIK interest     2,303   800
Minimum working capital required   $ 0      
Maximum total indebtedness to total capitalization   0.70%      
Restricted cash non-current     $ 11,180   $ 11,180
Secured Debt | $400 Million Credit Facility | Through December 31, 2018          
Line of Credit Facility [Line Items]          
Amortization payments per quarter   $ 100      
Minimum cash balance required per vessel owned   $ 250      
Cash flow sweep (as a percent)   100.00%      
Secured Debt | $400 Million Credit Facility | From March 31, 2019 through December 31, 2020          
Line of Credit Facility [Line Items]          
Amortization payments per quarter   $ 7,610      
Secured Debt | $400 Million Credit Facility | From March 31, 2021 through September 30, 2021          
Line of Credit Facility [Line Items]          
Amortization payments per quarter   18,571      
Secured Debt | $400 Million Credit Facility | Period Upon Final Maturity On November 15 2021          
Line of Credit Facility [Line Items]          
Amortization payments per quarter   $ 282,605      
Secured Debt | $400 Million Credit Facility | From June 30, 2018 to December 30, 2018          
Line of Credit Facility [Line Items]          
Collateral security maintenance test (as a percent)   105.00%      
Secured Debt | $400 Million Credit Facility | From December 31, 2018 to December 30, 2020          
Line of Credit Facility [Line Items]          
Collateral security maintenance test (as a percent)   115.00%      
Prepayment under cash sweep required   $ 0      
Cash flow sweep (as a percent)   75.00%      
Threshold initial aggregate prepayments limit for prepayment under cash sweep   $ 10,000      
Secured Debt | $400 Million Credit Facility | After December 30, 2020          
Line of Credit Facility [Line Items]          
Collateral security maintenance test (as a percent)   135.00%      
Secured Debt | $400 Million Credit Facility | After December 31, 2020          
Line of Credit Facility [Line Items]          
Vessel age repayment period   15 years      
Cash flow sweep option one (as a percent)   50.00%      
Secured Debt | $400 Million Credit Facility | From January 1, 2019 To December 31, 2019          
Line of Credit Facility [Line Items]          
Minimum cash balance required per vessel owned   $ 400      
Secured Debt | $400 Million Credit Facility | After January 1, 2020          
Line of Credit Facility [Line Items]          
Minimum cash balance required per vessel owned   $ 700      
Secured Debt | $400 Million Credit Facility | LIBOR          
Line of Credit Facility [Line Items]          
Reference rate   three-month LIBOR      
Applicable margin over reference rate (as a percent)   3.75%