XML 49 R36.htm IDEA: XBRL DOCUMENT v3.8.0.1
DEBT (Tables)
12 Months Ended
Dec. 31, 2017
Line of Credit Facility  
Schedule of components of Long-term debt

 

 

 

 

 

 

 

 

 

 

December 31, 

 

December 31, 

 

 

    

2017

    

2016

 

Principal amount 

 

$

519,083

 

$

523,577

 

PIK interest

 

 

5,341

 

 

800

 

Less:  Unamortized debt financing costs 

 

 

(9,032)

 

 

(11,357)

 

Less: Current portion 

 

 

(24,497)

 

 

(4,576)

 

 

 

 

 

 

 

 

 

Long-term debt, net

 

$

490,895

 

$

508,444

 

 

Schedule of long-term debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

December 31, 2016

 

 

 

 

 

Unamortized

 

 

 

Unamortized

 

 

 

 

 

Debt Financing

 

 

 

Debt Financing

 

 

 

Principal

 

Cost

 

Principal

 

Cost

 

$400 Million Credit Facility

 

$

399,600

 

$

6,332

 

$

400,000

 

$

7,967

 

$98 Million Credit Facility

 

 

93,939

 

 

1,370

 

 

95,271

 

 

1,868

 

2014 Term Loan Facilities

 

 

25,544

 

 

1,330

 

 

28,306

 

 

1,522

 

PIK interest

 

 

5,341

 

 

 —

 

 

800

 

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total debt

 

$

524,424

 

$

9,032

 

$

524,377

 

$

11,357

 

 

Schedule of effective interest rate and the range of interest rates on the debt

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31,

 

 

    

2017

 

2016

 

2015

 

Effective Interest Rate 

 

5.29

%  

4.50

%  

3.65

%  

Range of Interest Rates (excluding unused commitment fees) 

 

3.36 % to 7.82

%  

2.69 % to 7.12

%  

2.69 % to 6.73

%  

 

$400 Million Credit Facility  
Line of Credit Facility  
Scheduled repayment of outstanding debt

 

 

 

 

 

Year Ending December 31, 

    

Total

 

 

 

 

 

 

2018

 

$

11,734

 

2019

 

 

28,908

 

2020

 

 

28,908

 

2021

 

 

335,391

 

 

 

 

 

 

Total debt

 

$

404,941

 

 

$98 Million Credit Facility  
Line of Credit Facility  
Scheduled repayment of outstanding debt

 

 

 

 

 

Year Ending December 31, 

    

Total

 

 

 

 

 

 

2018

 

$

10,000

 

2019

 

 

10,000

 

2020

 

 

73,939

 

 

 

 

 

 

Total debt

 

$

93,939

 

 

2014 Term Loan Facilities  
Line of Credit Facility  
Scheduled repayment of outstanding debt

 

 

 

 

 

Year Ending December 31, 

    

Total

 

 

 

 

 

 

2018

 

$

2,763

 

2019

 

 

2,763

 

2020

 

 

2,763

 

2021

 

 

2,763

 

2022

 

 

2,763

 

Thereafter

 

 

11,729

 

 

 

 

 

 

Total debt

 

$

25,544