XML 33 R22.htm IDEA: XBRL DOCUMENT v3.10.0.1
VOYAGE REVENUE
9 Months Ended
Sep. 30, 2018
VOYAGE REVENUE  
VOYAGE REVENUE

12 – VOYAGE REVENUE

 

Total voyage revenue includes revenue earned on fixed rate time charters, spot market voyage charters, spot market-related time charters and vessel pools, as well as the sale of bunkers consumed during short-term time charters.  For the three months ended September 30, 2018 and 2017, the Company earned $92,263 and $51,161 of voyage revenue, respectively. Included in voyage revenue for the three months ended September 30, 2018 and 2017 was $0 and $1 of net profit sharing revenue, respectively.  For the nine months ended September 30, 2018 and 2017, the Company earned $255,336 and $134,780 of voyage revenue, respectively.  Included in voyage revenue for the nine months ended September 30, 2018 and 2017, the Company earned $0 and $2,325 of net profit sharing revenue, respectively.

 

On January 1, 2018 the Company adopted the revenue recognition guidance under ASC 606 (refer to Note 2 Summary of Significant Accounting Policies) using the modified retrospective method applied to contracts that were not completed as of January 1, 2018.  The financial results for reporting periods beginning after January 1, 2018 are presented under the new guidance, while prior period amounts are not adjusted and will be continued to be reported under previous guidance. 

 

As a result of the adoption of the new revenue recognition guidance on January 1, 2018, the Company recorded a net increase to the opening retained deficit of $659 for the cumulative impact of adopting the new guidance.  The impact related primarily to the change in accounting for spot market voyage charters.  Prior to the adoption of the new guidance, revenue for spot market voyage charters was recognized ratably over the total transit time of the voyage, which previously commenced the latter of when the vessel departed from its last discharge port and when an agreement was entered into with the charterer, and ended at the time the discharge of cargo was completed at the discharge port.  As a result of the adoption of the new guidance, revenue for spot market voyage charters is now being recognized ratably over the total transit time of the voyage which now begins when the vessel arrives at the loading port and ends at the time the discharge of cargo is completed at the discharge port.  Additionally, the Company has identified that the contract fulfillment costs of spot market voyage charters consist primarily of the fuel consumption that is incurred by the Company from the latter of the end of the previous vessel employment and the contract date until the arrival at the loading port in addition to any port expenses incurred prior to arrival at the load port, as well as any charter hire expenses for third-party vessels that are chartered-in.  The fuel consumption during this period is capitalized and recorded in Prepaid expenses and other current assets in the Condensed Consolidated Balance Sheet and is amortized ratably over the total transit time of the voyage from arrival at the loading port until the vessel departs from the discharge port and expensed as part of Voyage Expenses.  Refer also to Note 9 Prepaid Expenses and Other Current Assets.

 

The following table illustrates the impact of the adoption of the new revenue recognition guidance on the Condensed Consolidated Balance Sheet:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of September 30, 2018

 

 

 

 

 

 

Balance

 

 

 

 

 

 

 

 

 

without Adoption

 

 

 

 

 

    

 

 

 

of New Revenue

    

Effect of

 

 

    

As Reported

 

Standard

    

Change

 

Assets

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

 

Due from charterers

 

$

18,536

 

$

20,974

 

$

(2,438)

 

Prepaid expenses and other current assets

 

 

10,072

 

 

8,396

 

 

1,676

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Equity

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

Accounts payable and accrued expenses

 

$

33,084

 

$

33,123

 

$

(39)

 

Deferred revenue

 

 

10,231

 

 

8,402

 

 

1,829

 

 

 

 

 

 

 

 

 

 

 

 

Equity:

 

 

 

 

 

 

 

 

 

 

Retained deficit

 

$

(705,556)

 

$

(703,004)

 

$

(2,552)

 

 

The following table illustrates the impact of the adoption of the new revenue recognition guidance on the Condensed Consolidated Statement of Operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended September 30, 2018

 

 

 

 

 

 

Balance

 

 

 

 

 

 

 

 

 

without Adoption

 

 

 

 

 

 

 

 

 

of New Revenue

    

Effect of

 

 

 

As Reported

 

Standard

    

Change

 

Voyage revenues

 

$

92,263

 

$

95,123

 

$

(2,860)

 

 

 

 

 

 

 

 

 

 

 

 

Voyage expenses

 

 

31,475

 

 

32,512

 

 

(1,037)

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

5,708

 

 

7,531

 

 

(1,823)

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings per share-basic

 

$

0.14

 

$

0.18

 

$

(0.04)

 

Net earnings per share-diluted

 

$

0.14

 

$

0.18

 

$

(0.04)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Nine Months Ended September 30, 2018

 

 

 

 

 

 

Balance

 

 

 

 

 

 

 

 

 

without Adoption

 

 

 

 

 

 

 

 

 

of New Revenue

    

Effect of

 

 

 

As Reported

 

Standard

    

Change

 

Voyage revenues

 

$

255,336

 

$

258,450

 

$

(3,114)

 

 

 

 

 

 

 

 

 

 

 

 

Voyage expenses

 

 

78,551

 

 

79,772

 

 

(1,221)

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

(51,224)

 

 

(49,331)

 

 

(1,893)

 

 

 

 

 

 

 

 

 

 

 

 

Net loss per share-basic

 

$

(1.37)

 

$

(1.32)

 

$

(0.05)

 

Net loss per share-diluted

 

$

(1.37)

 

$

(1.32)

 

$

(0.05)

 

 

The following table illustrates the impact of the adoption of the new revenue recognition guidance on the Condensed Consolidated Statement of Cash Flows:

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Nine Months Ended September 30, 2018

 

 

 

 

 

Balance

 

 

 

 

 

 

 

 

without Adoption

 

 

 

 

    

 

 

 

of New Revenue

    

Effect of

 

    

As Reported

 

Standard

    

Change

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

     Change in assets and liabilities:

 

 

 

 

 

 

 

 

 

     Increase in due from charterers

 

$

(6,329)

 

$

(8,119)

 

$

1,790

     Increase in prepaid expenses and other current assets

 

 

(5,966)

 

 

(4,765)

 

 

(1,201)

     Increase in accounts payable and accrued expenses

 

 

8,169

 

 

8,202

 

 

(33)

     Increase in deferred revenue

 

 

5,017

 

 

3,680

 

 

1,337

 

The following table illustrates the cumulative effect of the adoption of the new revenue recognition guidance on the opening Condensed Consolidated Balance Sheet:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New

 

 

 

 

 

 

Balance at

 

Revenue

 

Balance at

 

 

    

December 31,

 

Standard

    

January 1,

 

 

    

2017

 

Adjustment

    

2018

 

Assets

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

 

Due from charterers

 

$

12,855

 

$

(647)

 

$

12,208

 

Prepaid expenses and other current assets

 

 

7,338

 

 

475

 

 

7,813

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Equity

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

Accounts payable and accrued expenses

 

$

23,230

 

$

(6)

 

$

23,224

 

Deferred revenue

 

 

4,722

 

 

493

 

 

5,215

 

 

 

 

 

 

 

 

 

 

 

 

Equity:

 

 

 

 

 

 

 

 

 

 

Retained deficit

 

$

(653,673)

 

$

(659)

 

$

(654,332)